| Revenue | NOK 530K | -24% |
| EBITDA | NOK 274K | -54% |
| Net profit | NOK 589K | +32516% |
| Total assets | NOK 5M | +10% |
| Equity | NOK 4,9M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 594 | 485 | 595 | 1 343 | 661 | 522 | 495 | 567 | 491 | 610 | 556 | 671 | 897 | 448 | 700 | 530 |
| Staff expenses | −153 | −153 | −0 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −91 |
| EBITDA | 261 | 340 | 409 | 514 | 1 273 | 592 | 456 | 386 | 488 | 415 | 522 | 431 | 574 | 790 | 286 | 601 | 274 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 258 | 336 | 405 | 511 | 1 273 | 592 | 456 | 386 | 488 | 415 | 522 | 431 | 574 | 790 | 286 | 601 | 274 |
| Net financials | 359 | 1 022 | −1 096 | −857 | −174 | 526 | −1 193 | −289 | 488 | 1 | −1 592 | −221 | 272 | 752 | 1 151 | −430 | 386 |
| Profit before tax | 617 | 1 358 | −690 | −346 | 1 099 | 1 118 | −738 | 97 | 976 | 416 | −1 071 | 210 | 846 | 1 542 | 1 436 | 171 | 660 |
| Tax | −0 | 353 | −19 | −103 | 303 | 315 | −199 | 329 | 122 | 104 | 135 | 43 | 84 | 153 | 59 | 169 | 71 |
| Net profit | 617 | 1 006 | −671 | −243 | 796 | 803 | −538 | −232 | 855 | 312 | −1 205 | 167 | 763 | 1 389 | 1 377 | 2 | 589 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 595 | 4 343 | 4 037 | 3 450 | 1 627 | 2 455 | 1 668 | 1 346 | 2 133 | 2 429 | 1 260 | 1 347 | 2 165 | 3 609 | 4 878 | 4 536 | 5 006 |
| Equity | 2 001 | 2 057 | 540 | 297 | 1 093 | 1 896 | 1 357 | 1 126 | 1 980 | 2 292 | 1 087 | 1 254 | 2 016 | 3 405 | 4 282 | 4 284 | 4 873 |
| Long-term debt | 437 | 1 604 | 2 236 | 2 087 | 0 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 683 | 1 261 | 1 065 | 534 | 462 | 310 | 220 | 153 | 137 | 173 | 93 | 148 | 204 | 595 | 252 | 133 |
| Total debt | 594 | 2 286 | 3 497 | 3 152 | 534 | 559 | 310 | 220 | 153 | 137 | 173 | 93 | 148 | 204 | 595 | 252 | 133 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Flindt Dahl | Chairman | 0 companies |
| Madelen Andreassen Brandal | Board of Directors | 0 companies |
| Karoline Brandal Dahl | Board of Directors | 0 companies |
| Anja Brandal Dahl | Board of Directors | 0 companies |
| Andrine Brandal Dahl | Board of Directors | 0 companies |