| Revenue | NOK 7K | -93% |
| EBITDA | NOK -112K | -20% |
| Net profit | NOK -238K | +8% |
| Total assets | NOK 881K | -11% |
| Equity | NOK -1,1M | -27% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 514 | 7 | 310 | 521 | 551 | 171 | 994 | 155 | 945 | 16 | 0 | 0 | 2 | 97 | 7 |
| Staff expenses | −0 | −301 | 1 | −0 | −212 | −243 | −38 | −222 | −76 | −0 | −0 | −198 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −180 | −116 | 59 | −19 | −11 | −110 | 205 | −186 | 896 | −17 | −340 | −75 | −63 | −93 | −112 |
| Depreciation & amort. | −0 | −137 | −91 | −84 | −53 | −86 | −56 | −45 | −69 | −35 | −26 | −34 | −67 | −100 | −101 | −116 |
| EBIT | 0 | −317 | −207 | −25 | −72 | −97 | −166 | 160 | −256 | 861 | −43 | −374 | −142 | −163 | −194 | −228 |
| Net financials | 0 | 0 | −1 | 0 | −1 | −0 | −15 | −7 | 1 | 1 | 3 | 1 | −36 | −73 | −65 | −10 |
| Profit before tax | 0 | −317 | −208 | −25 | −73 | −97 | −182 | 153 | −255 | 863 | −40 | −373 | −178 | −236 | −260 | −238 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −317 | −208 | −25 | −73 | −97 | −182 | 153 | −255 | 863 | −40 | −373 | −178 | −236 | −260 | −238 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 828 | 686 | 594 | 852 | 672 | 588 | 1 143 | 767 | 454 | 526 | 152 | 1 162 | 1 073 | 985 | 881 |
| Equity | — | −267 | −475 | −500 | −572 | −670 | −572 | −420 | −675 | 188 | 148 | −225 | −403 | −639 | −898 | −1 137 |
| Long-term debt | 0 | 1 032 | 0 | 0 | 0 | 1 166 | 1 120 | 1 377 | 1 410 | 265 | 269 | 380 | 1 539 | 1 689 | 1 787 | 759 |
| Short-term debt | 0 | 62 | 46 | 28 | 260 | 176 | 40 | 185 | 32 | 2 | 109 | −3 | 25 | 23 | 96 | 1 259 |
| Total debt | 0 | 1 095 | 1 161 | 1 094 | 1 424 | 1 342 | 1 160 | 1 562 | 1 442 | 266 | 378 | 376 | 1 565 | 1 712 | 1 883 | 2 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Vatn | Deputy Member | 0 companies |
| Øystein Vatn | Chairman | 0 companies |