| Revenue | NOK 17,6M | +9% |
| EBITDA | NOK 1,9M | +347% |
| Net profit | NOK 1,4M | +205% |
| Total assets | NOK 15,6M | +8% |
| Equity | NOK 13,7M | +11% |
| Employees | 37 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 781 | 13 591 | 14 653 | 15 476 | 15 908 | 15 211 | 13 351 | 12 592 | 13 311 | 13 214 | 12 995 | 13 727 | 13 728 | 16 224 | 17 619 |
| Staff expenses | −7 969 | −7 658 | −9 255 | −9 303 | −9 337 | −8 489 | −6 934 | −7 800 | −8 056 | −8 201 | −7 652 | −8 454 | −8 120 | −10 692 | −9 275 |
| EBITDA | 2 464 | 1 941 | 829 | 1 966 | 2 074 | 2 320 | 2 971 | 830 | 1 106 | 1 199 | 1 701 | 995 | 488 | −750 | 1 856 |
| Depreciation & amort. | −877 | −911 | −1 270 | −1 256 | −1 201 | −1 158 | −1 016 | −1 010 | −1 028 | −1 078 | −1 066 | −1 056 | −681 | −732 | −670 |
| EBIT | 1 587 | 1 030 | −441 | 710 | 873 | 1 162 | 1 955 | −179 | 77 | 121 | 635 | −61 | −193 | −1 482 | 1 186 |
| Net financials | 90 | 81 | −205 | −60 | −37 | −58 | 20 | 28 | 6 | −71 | −6 | 155 | 54 | 164 | 193 |
| Profit before tax | 1 677 | 1 110 | −646 | 650 | 836 | 1 103 | 1 975 | −151 | 83 | 50 | 630 | 94 | −138 | −1 318 | 1 379 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 677 | 1 110 | −646 | 650 | 836 | 1 103 | 1 975 | −151 | 83 | 50 | 630 | 94 | −138 | −1 318 | 1 379 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 021 | 29 185 | 27 764 | 26 157 | 26 498 | 26 998 | 25 996 | 20 644 | 20 387 | 20 076 | 20 539 | 20 351 | 15 253 | 14 484 | 15 647 |
| Equity | 13 087 | 14 198 | 13 552 | 14 201 | 15 037 | 16 141 | 18 116 | 12 965 | 13 048 | 13 098 | 13 728 | 13 822 | 13 684 | 12 366 | 13 745 |
| Long-term debt | 4 037 | 13 688 | 12 393 | 10 370 | 9 784 | 9 198 | 6 399 | 6 108 | 5 818 | 5 527 | 5 236 | 4 945 | 0 | 0 | 0 |
| Short-term debt | 1 897 | 1 300 | 1 820 | 1 586 | 1 677 | 1 659 | 1 480 | 1 570 | 1 521 | 1 450 | 1 575 | 1 584 | 1 569 | 2 118 | 1 902 |
| Total debt | 5 934 | 14 987 | 14 212 | 11 956 | 11 461 | 10 857 | 7 879 | 7 679 | 7 339 | 6 977 | 6 811 | 6 529 | 1 569 | 2 118 | 1 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Merete Riise | Chief Executive Officer | 0 companies |
| Johan Veggen | Chief Executive Officer | 0 companies |
| Ragnhild Hassel Skjevik | Board of Directors | 0 companies |
| Christian Myran | Board of Directors | 0 companies |
| Trond Mesloe | Chairman | 0 companies |
| Bjarne Brattbakk | Board of Directors | 0 companies |
| Kjerstine Mæhle Skjøtskift | Board of Directors | 0 companies |
| Hilde Brandegg | Chairman | 0 companies |
| Trygve Sande | Board of Directors | 0 companies |