| Revenue | NOK 4,8M | +18% |
| EBITDA | NOK 3,5M | +19% |
| Net profit | NOK 3,7M | +24% |
| Total assets | NOK 54,5M | +1% |
| Equity | NOK 54,4M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 495 | 1 438 | 1 507 | 1 710 | 1 783 | 2 556 | 2 418 | 2 251 | 2 161 | 1 992 | 1 782 | 0 | 0 | 0 | 0 | 4 085 | 4 831 |
| Staff expenses | −421 | −1 081 | −1 148 | −555 | −255 | −257 | −96 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −303 | −303 | −329 |
| EBITDA | 546 | 76 | 86 | 879 | 1 266 | 1 891 | 2 027 | 1 942 | 1 798 | 1 833 | 1 568 | −358 | −267 | −242 | −938 | 2 889 | 3 451 |
| Depreciation & amort. | −0 | −0 | −0 | −14 | −12 | −12 | −12 | −12 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 546 | 76 | 86 | 864 | 1 254 | 1 879 | 2 015 | 1 930 | 1 786 | 1 833 | 1 568 | −358 | −267 | −242 | −938 | 2 889 | 3 451 |
| Net financials | 5 618 | 2 412 | 4 252 | 2 601 | 2 655 | 2 610 | 3 567 | 1 927 | 4 060 | 3 423 | 4 821 | 8 131 | 3 344 | 5 514 | 38 785 | 126 | 278 |
| Profit before tax | 6 164 | 2 488 | 4 338 | 3 466 | 3 909 | 4 488 | 5 582 | 3 857 | 5 847 | 5 256 | 6 389 | 7 773 | 3 077 | 5 272 | 37 847 | 3 014 | 3 729 |
| Tax | 205 | 83 | 93 | 293 | 418 | 678 | 583 | 531 | 458 | 463 | 347 | −30 | −1 | −0 | −0 | −0 | −0 |
| Net profit | 5 959 | 2 404 | 4 245 | 3 172 | 3 492 | 3 810 | 4 999 | 3 326 | 5 388 | 4 792 | 6 042 | 7 803 | 3 078 | 5 272 | 37 847 | 3 014 | 3 729 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 924 | 5 476 | 6 250 | 5 042 | 6 863 | 8 854 | 12 886 | 11 337 | 13 639 | 16 165 | 17 063 | 16 554 | 15 126 | 16 392 | 54 899 | 53 887 | 54 548 |
| Equity | 7 179 | 5 183 | 5 928 | 4 600 | 6 092 | 7 775 | 9 540 | 10 366 | 12 067 | 14 610 | 16 652 | 16 445 | 15 113 | 16 385 | 54 232 | 50 647 | 54 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 129 | 102 | 74 | 54 | 42 | 32 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 744 | 293 | 322 | 442 | 771 | 950 | 3 244 | 897 | 1 517 | 1 514 | 380 | 108 | 13 | 7 | 667 | 3 240 | 172 |
| Total debt | 1 744 | 293 | 322 | 442 | 771 | 1 079 | 3 346 | 970 | 1 571 | 1 556 | 411 | 109 | 13 | 7 | 667 | 3 240 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|