| Revenue | NOK 3,6M | +28% |
| EBITDA | NOK 2,6M | +64% |
| Net profit | NOK 60,8M | +9015% |
| Total assets | NOK 21,8M | -18% |
| Equity | NOK 21,6M | +241% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 504 | 6 542 | 5 764 | 5 827 | 6 652 | 6 352 | 6 813 | 7 622 | 4 784 | 3 159 | 2 834 | 2 840 | 2 814 | 3 611 |
| Staff expenses | −2 422 | −2 509 | −2 461 | −2 256 | −2 560 | −2 850 | −2 985 | −3 027 | −313 | 3 | −0 | −0 | −0 | −0 |
| EBITDA | 288 | 524 | 467 | 570 | −438 | −347 | −709 | 1 004 | 1 240 | 1 044 | 1 141 | 1 420 | 1 569 | 2 581 |
| Depreciation & amort. | −125 | −32 | −0 | −250 | −504 | −504 | −504 | −504 | −504 | −504 | −504 | −600 | −759 | −564 |
| EBIT | 163 | 492 | 467 | 320 | −942 | −851 | −1 213 | 500 | 736 | 540 | 637 | 820 | 809 | 2 017 |
| Net financials | 503 | 1 494 | −293 | 1 242 | 2 475 | 161 | −253 | 2 963 | 2 247 | 1 641 | 1 123 | 5 | 38 | 59 267 |
| Profit before tax | 667 | 1 986 | 175 | 1 562 | 1 533 | −690 | −1 466 | 3 463 | 2 984 | 2 181 | 1 760 | 825 | 848 | 61 284 |
| Tax | 17 | 447 | 62 | 17 | 149 | −250 | −434 | 710 | 140 | 104 | −200 | −144 | 180 | 444 |
| Net profit | 650 | 1 538 | 112 | 1 545 | 1 384 | −440 | −1 032 | 2 753 | 2 844 | 2 078 | 1 960 | 969 | 667 | 60 840 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 470 | 17 303 | 16 335 | 15 413 | 19 856 | 14 420 | 14 658 | 16 261 | 16 163 | 13 504 | 22 240 | 25 035 | 26 591 | 21 774 |
| Equity | 2 676 | 4 414 | 4 455 | 4 999 | 5 033 | 3 593 | 2 561 | 3 815 | 3 659 | 3 736 | 4 696 | 5 665 | 6 333 | 21 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 892 | 5 838 | 7 985 | 9 095 | 7 956 | 7 507 | 16 157 | 18 688 | 19 991 | 0 |
| Short-term debt | 9 792 | 8 182 | 7 045 | 5 666 | 9 931 | 4 990 | 4 111 | 3 351 | 4 548 | 2 261 | 1 386 | 682 | 267 | 185 |
| Total debt | 11 794 | 12 889 | 11 880 | 10 413 | 14 823 | 10 827 | 12 097 | 12 446 | 12 504 | 9 768 | 17 543 | 19 370 | 20 258 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Aamodt | Chief Executive Officer | 0 companies |
| Jørn Frogner | Board of Directors | 0 companies |
| Ketil Undbekken | Chairman | 0 companies |