| Revenue | NOK 20M | +4% |
| EBITDA | NOK 751K | -16% |
| Net profit | NOK 118K | -50% |
| Total assets | NOK 9,5M | +4% |
| Equity | NOK 7M | +2% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 739 | 9 774 | 17 925 | 19 245 | 20 027 |
| Staff expenses | −3 399 | −3 269 | −5 347 | −6 207 | −6 573 |
| EBITDA | 533 | −701 | 1 411 | 890 | 751 |
| Depreciation & amort. | −605 | −600 | −639 | −610 | −621 |
| EBIT | −73 | −1 302 | 773 | 280 | 130 |
| Net financials | 9 | −2 | −1 | 22 | 35 |
| Profit before tax | −63 | −1 304 | 771 | 302 | 165 |
| Tax | −14 | −119 | 2 | 66 | 47 |
| Net profit | −50 | −1 185 | 769 | 235 | 118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 672 | 7 449 | 8 993 | 9 180 | 9 531 |
| Equity | 7 099 | 5 914 | 6 683 | 6 919 | 7 037 |
| Long-term debt | 119 | 0 | 2 | 23 | 0 |
| Short-term debt | 1 454 | 1 535 | 2 308 | 2 239 | 2 494 |
| Total debt | 1 573 | 1 535 | 2 310 | 2 262 | 2 494 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BI Deputy Member | Deputy Member | 2010 |
TH Deputy Member | Deputy Member | 2010 |
TS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Inge Moberg Sandvold | Deputy Member | 0 companies |
| Trond Hansen | Deputy Member | 0 companies |
| Tore Svensrud | Chief Executive Officer | 0 companies |
| Anders Bjørnstad | Chairman | 0 companies |
| Bjørn Sandvold | Board of Directors | 0 companies |