| Revenue | NOK 5,6M | +20% |
| EBITDA | NOK 356K | +401% |
| Net profit | NOK -203K | +58% |
| Total assets | NOK 2,4M | -16% |
| Equity | NOK 785K | -34% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 220 | 6 023 | 5 577 | 4 688 | 5 614 |
| Staff expenses | −2 518 | −2 499 | −2 299 | −2 026 | −2 246 |
| EBITDA | 358 | 849 | 567 | 71 | 356 |
| Depreciation & amort. | −595 | −476 | −479 | −485 | −487 |
| EBIT | −237 | 372 | 88 | −414 | −132 |
| Net financials | −108 | −85 | −71 | −73 | −71 |
| Profit before tax | −345 | 287 | 17 | −486 | −203 |
| Tax | −74 | 67 | 5 | −3 | −0 |
| Net profit | −271 | 220 | 12 | −483 | −203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 102 | 4 636 | 3 831 | 2 887 | 2 424 |
| Equity | 1 438 | 1 458 | 1 370 | 1 187 | 785 |
| Long-term debt | 2 408 | 1 773 | 1 101 | 625 | 472 |
| Short-term debt | 1 256 | 1 404 | 1 360 | 1 074 | 1 167 |
| Total debt | 3 664 | 3 177 | 2 461 | 1 700 | 1 640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Contact Person | Contact Person | 2023 |
| Former (1) | ||
AA Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.65% | 17.65% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2023 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2023 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Inge Johnsen | Contact Person | 0 companies |
| Ahmad Akbari | Deputy Member | 0 companies |
| Husain Yaqobi | Board of Directors | 0 companies |