| Revenue | NOK 605K | +103% |
| EBITDA | NOK -326K | -107% |
| Net profit | NOK -21M | -719% |
| Total assets | NOK 91,3M | -46% |
| Equity | NOK -20M | -2083% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 698 | 9 960 | 1 266 | 152 | 59 | 36 | 217 | 238 | 365 | 338 | 902 | 311 | 298 | 605 |
| Staff expenses | −50 | −2 336 | −1 712 | −583 | −4 | −4 | −2 | −132 | −132 | −150 | −136 | −203 | −133 | −127 | −118 |
| EBITDA | −398 | −1 650 | −4 569 | −1 354 | −2 499 | −1 495 | 5 041 | −1 764 | 440 | −1 059 | −6 075 | −2 599 | −1 695 | 4 380 | −326 |
| Depreciation & amort. | −0 | −39 | −39 | −36 | −32 | −32 | −32 | −32 | −32 | −32 | −19 | −0 | −0 | −0 | −0 |
| EBIT | −398 | −1 689 | −4 608 | −1 389 | −2 532 | −1 527 | 5 009 | −1 796 | 407 | −1 091 | −6 094 | −2 599 | −1 695 | 4 380 | −326 |
| Net financials | 123 | −272 | 3 044 | −4 058 | 303 | 31 137 | 1 091 | 2 845 | −268 | −3 450 | −1 431 | 4 768 | −27 642 | 146 | −15 548 |
| Profit before tax | −275 | −1 960 | −1 564 | −5 448 | −2 229 | 29 610 | 6 099 | 1 049 | 139 | −4 542 | −7 525 | 2 169 | −29 337 | 4 525 | −15 875 |
| Tax | −96 | 336 | 807 | 241 | −0 | −0 | −0 | 155 | 61 | −0 | −0 | −0 | −6 275 | 1 132 | 5 143 |
| Net profit | −179 | −2 296 | −2 371 | −5 689 | −2 229 | 29 610 | 6 099 | 894 | 78 | −4 542 | −7 525 | 2 169 | −23 063 | 3 394 | −21 018 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 011 | 59 655 | 65 500 | 50 107 | 32 216 | 59 140 | 63 825 | 70 481 | 95 015 | 92 077 | 119 591 | 147 654 | 134 182 | 169 401 | 91 329 |
| Equity | 4 953 | −3 096 | 1 813 | −3 876 | −6 105 | 23 505 | 29 604 | 30 498 | 30 576 | 26 034 | 18 509 | 20 678 | −2 385 | 1 009 | −20 009 |
| Long-term debt | 0 | 0 | 47 043 | 52 079 | 38 219 | 35 420 | 34 165 | 34 759 | 63 291 | 65 696 | 100 606 | 120 858 | 132 747 | 164 322 | 111 144 |
| Short-term debt | 59 | 11 669 | 16 644 | 1 904 | 102 | 215 | 56 | 5 224 | 1 148 | 347 | 477 | 6 118 | 3 819 | 4 070 | 194 |
| Total debt | 59 | 62 751 | 63 687 | 53 983 | 38 321 | 35 635 | 34 221 | 39 984 | 64 439 | 66 043 | 101 083 | 126 976 | 136 567 | 168 392 | 111 338 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B & J & J Holding As | Company | 36.5% | 36.5% | 2024 |
Jea Invest As | Company | 36.5% | 36.5% | 2024 |
Villa Group Invest As | Company | 27.0% | 27.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-Vegard Løvik | Chairman | 0 companies |
| Jarle Leidulf Løvik | Board of Directors | 0 companies |
| Johan Emil Andreassen | Board of Directors | 0 companies |
| Arne Inge Andreassen | Chairman | 0 companies |