| Revenue | NOK 29,2M | +20% |
| EBITDA | NOK -1,6M | +20% |
| Net profit | NOK -2,3M | +8% |
| Total assets | NOK 2,3M | +5% |
| Equity | NOK -8,8M | +31% |
| Employees | 69 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 34 554 | 33 341 | 30 303 | 27 879 | 28 854 | 26 420 | 25 025 | 23 902 | 22 651 | 22 922 | 18 459 | 19 397 | 14 009 | 19 447 | 20 685 | 24 387 | 29 220 |
| Staff expenses | −0 | −14 221 | −12 993 | −12 012 | −10 780 | −11 714 | −11 285 | −8 669 | −9 202 | −8 519 | −8 482 | −8 164 | −9 050 | −5 352 | −7 263 | −8 917 | −9 387 | −11 829 |
| EBITDA | 0 | 1 500 | 2 423 | 1 483 | 1 842 | 184 | −384 | 1 941 | 1 166 | 1 007 | 612 | 576 | −1 886 | −961 | −1 159 | −2 998 | −1 993 | −1 598 |
| Depreciation & amort. | −0 | −2 023 | −1 540 | −1 385 | −1 322 | −2 570 | −633 | −608 | −469 | −434 | −335 | −118 | −276 | −350 | −346 | −387 | −396 | −395 |
| EBIT | 0 | −523 | 883 | 98 | 520 | −2 387 | −1 017 | 1 333 | 697 | 574 | 277 | 458 | −2 162 | −1 311 | −1 505 | −3 385 | −2 389 | −1 993 |
| Net financials | 0 | −765 | −614 | −487 | −439 | −405 | −384 | −381 | −323 | −316 | −230 | −253 | 653 | −422 | 132 | −153 | −129 | −327 |
| Profit before tax | 0 | −1 288 | 269 | −389 | 81 | −2 792 | −1 402 | 953 | 374 | 258 | 47 | 205 | −1 509 | −1 733 | −1 373 | −3 538 | −2 518 | −2 320 |
| Tax | −0 | 236 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 524 | 269 | −389 | 81 | −2 792 | −1 402 | 953 | 374 | 258 | 47 | 205 | −1 509 | −1 733 | −1 373 | −3 538 | −2 518 | −2 320 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 138 | 8 587 | 6 775 | 5 724 | 4 286 | 2 888 | 2 434 | 2 117 | 1 464 | 1 375 | 1 097 | 7 442 | 3 506 | 3 639 | 2 662 | 2 226 | 2 333 |
| Equity | — | −1 201 | −932 | −1 322 | −1 241 | −4 033 | −5 434 | −4 482 | −4 107 | −3 850 | −3 802 | −3 597 | −5 106 | −5 338 | −6 712 | −10 239 | −12 757 | −8 777 |
| Long-term debt | 0 | 6 335 | 4 566 | 2 933 | 0 | 1 395 | 2 081 | 1 970 | 1 578 | 1 176 | 763 | 163 | 0 | 0 | 0 | 2 254 | 779 | 7 762 |
| Short-term debt | 0 | 5 004 | 4 953 | 5 164 | 5 488 | 6 923 | 6 241 | 4 945 | 4 647 | 4 137 | 4 415 | 4 531 | 7 683 | 3 973 | 7 019 | 10 647 | 14 204 | 3 347 |
| Total debt | 0 | 11 339 | 9 519 | 8 097 | 6 965 | 8 318 | 8 322 | 6 915 | 6 224 | 5 314 | 5 177 | 4 694 | 12 548 | 8 845 | 10 351 | 12 900 | 14 983 | 11 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dp Norway As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aasen | Contact Person | 0 companies |
| Kjetil Graver | Chairman | 0 companies |
| Salman Sherifi Sakizi | Board of Directors | 0 companies |
| Karar Sadik Jwda Al Mousawy | Chairman | 0 companies |
| Kjetil Enger | Chairman | 0 companies |
| Karar Sadik | Chairman | 0 companies |