| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | -68% |
| Net profit | NOK 1,6M | +238% |
| Total assets | NOK 22,6M | +7% |
| Equity | NOK 22M | +6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −4 | −12 | −34 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −4 | −12 | −34 | −57 |
| Net financials | 14 | −135 | 335 | 498 | 1 816 |
| Profit before tax | 12 | −139 | 324 | 464 | 1 759 |
| Tax | −0 | −0 | −0 | −0 | 191 |
| Net profit | 12 | −139 | 324 | 464 | 1 568 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 863 | 1 724 | 2 048 | 21 138 | 22 597 |
| Equity | 1 863 | 1 724 | 2 048 | 20 812 | 22 020 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 |
| Short-term debt | 0 | 0 | 0 | 326 | 551 |
| Total debt | 0 | 0 | 0 | 326 | 577 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Roar Vesterhus Smith | Deputy Member | 0 companies |
| Karl Vidar Vesterhus Smith | Chairman | 0 companies |