| Revenue | NOK 31,6M | -6% |
| EBITDA | NOK 3,9M | -24% |
| Net profit | NOK 2,7M | -24% |
| Total assets | NOK 13,8M | -41% |
| Equity | NOK 6,6M | +25% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 280 | 11 737 | 12 109 | 16 489 | 25 585 | 25 217 | 30 013 | 23 765 | 20 007 | 27 751 | 26 915 | 24 397 | 27 176 | 41 808 | 33 500 | 31 610 |
| Staff expenses | −2 797 | −3 099 | −3 321 | −3 313 | −4 862 | −4 959 | −5 582 | −6 445 | −5 831 | −6 728 | −6 009 | −5 647 | −6 675 | −8 084 | −9 865 | −9 959 |
| EBITDA | 2 424 | 340 | 517 | 1 714 | 5 174 | 4 984 | 6 404 | 4 860 | 2 707 | 5 465 | 3 773 | 3 160 | 2 532 | 9 453 | 5 105 | 3 868 |
| Depreciation & amort. | −98 | −107 | −100 | −113 | −109 | −164 | −152 | −135 | −240 | −319 | −360 | −220 | −229 | −421 | −661 | −543 |
| EBIT | 2 326 | 232 | 417 | 1 601 | 5 065 | 4 820 | 6 252 | 4 725 | 2 467 | 5 146 | 3 413 | 2 940 | 2 303 | 9 032 | 4 444 | 3 325 |
| Net financials | 422 | 528 | −11 | 82 | 194 | 303 | 177 | 105 | 33 | −15 | −82 | 90 | −57 | −59 | −178 | −277 |
| Profit before tax | 2 748 | 760 | 405 | 1 683 | 5 260 | 5 123 | 6 429 | 4 830 | 2 500 | 5 130 | 3 331 | 3 030 | 2 246 | 8 974 | 4 267 | 3 048 |
| Tax | 781 | 206 | 116 | 474 | 1 483 | 1 388 | 1 747 | 1 213 | 605 | 1 189 | 759 | 675 | 1 037 | 1 975 | 739 | 382 |
| Net profit | 1 968 | 554 | 289 | 1 209 | 3 777 | 3 734 | 4 682 | 3 617 | 1 895 | 3 941 | 2 572 | 2 355 | 1 209 | 6 999 | 3 527 | 2 666 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 192 | 8 895 | 8 184 | 8 926 | 15 762 | 15 128 | 18 118 | 15 174 | 17 332 | 21 994 | 16 373 | 16 219 | 16 640 | 22 406 | 23 381 | 13 789 |
| Equity | 4 286 | 4 840 | 5 129 | 5 777 | 6 095 | 6 179 | 6 481 | 6 723 | 6 794 | 6 885 | 6 883 | 6 859 | 4 403 | 4 401 | 5 307 | 6 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 897 | 722 | 507 | 307 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 906 | 4 055 | 3 055 | 3 149 | 9 667 | 8 949 | 11 637 | 8 446 | 9 641 | 14 387 | 8 983 | 9 053 | 12 237 | 18 005 | 18 074 | 7 141 |
| Total debt | 2 906 | 4 055 | 3 055 | 3 149 | 9 667 | 8 949 | 11 637 | 8 451 | 10 538 | 15 108 | 9 490 | 9 360 | 12 237 | 18 005 | 18 074 | 7 141 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lafi Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Edvardsen | Chairman | 0 companies |