| Revenue | NOK 12,2M | -2% |
| EBITDA | NOK 184K | -58% |
| Net profit | NOK 7K | -96% |
| Total assets | NOK 4,5M | -3% |
| Equity | NOK 770K | +1% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 822 | 18 038 | 19 173 | 20 845 | 20 767 | 20 704 | 17 771 | 18 003 | 17 193 | 16 548 | 16 325 | 14 784 | 13 627 | 13 313 | 13 316 | 12 483 | 12 180 |
| Staff expenses | −9 180 | −9 010 | −9 470 | −9 547 | −10 170 | −9 929 | −9 736 | −8 526 | −7 783 | −7 914 | −7 941 | −7 840 | −6 383 | −5 850 | −5 774 | −5 411 | −5 419 |
| EBITDA | 1 965 | 603 | 1 365 | 2 064 | 800 | 729 | −656 | 133 | 661 | −165 | −520 | −1 281 | 421 | 392 | 769 | 434 | 184 |
| Depreciation & amort. | −534 | −470 | −375 | −381 | −545 | −507 | −550 | −543 | −482 | −218 | −229 | −293 | −318 | 856 | −216 | −226 | −146 |
| EBIT | 1 431 | 132 | 990 | 1 682 | 255 | 221 | −1 206 | −410 | 179 | −383 | −749 | −1 574 | 103 | 1 248 | 552 | 208 | 39 |
| Net financials | 7 | −51 | −1 | 53 | 37 | −31 | −863 | −51 | 265 | 4 | 13 | −29 | −109 | −58 | −65 | −40 | −31 |
| Profit before tax | 1 438 | 81 | 989 | 1 736 | 292 | 190 | −2 069 | −461 | 445 | −378 | −736 | −1 603 | −6 | 1 191 | 488 | 167 | 7 |
| Tax | 494 | 48 | 289 | 483 | 63 | 58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 944 | 33 | 700 | 1 253 | 229 | 132 | −2 069 | −461 | 445 | −378 | −736 | −1 603 | −6 | 1 191 | 488 | 167 | 7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 796 | 10 297 | 10 663 | 11 415 | 9 086 | 9 537 | 7 146 | 6 076 | 6 391 | 5 924 | 5 389 | 3 868 | 3 717 | 4 913 | 4 728 | 4 609 | 4 462 |
| Equity | 3 816 | 4 081 | 4 608 | 5 732 | 3 594 | 3 726 | 1 657 | 1 196 | 1 641 | 1 262 | 526 | −1 077 | −1 084 | 107 | 595 | 762 | 770 |
| Long-term debt | 1 640 | 0 | 0 | 0 | 0 | 271 | 224 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 174 |
| Short-term debt | 5 340 | 4 696 | 5 654 | 5 403 | 5 493 | 5 541 | 5 265 | 4 709 | 4 750 | 4 662 | 4 864 | 4 945 | 4 801 | 4 806 | 4 133 | 3 648 | 3 519 |
| Total debt | 6 980 | 6 216 | 6 054 | 5 683 | 5 493 | 5 812 | 5 489 | 4 880 | 4 750 | 4 662 | 4 864 | 4 945 | 4 801 | 4 806 | 4 133 | 3 847 | 3 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LA Deputy Member | Deputy Member | 2024 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KP Deputy Member | Deputy Member | 2021 | — | — |
LA Deputy Member | Deputy Member | 2024 | — | — |
IC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DI Deputy Member | Deputy Member | 2021 | — | — |
GO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helgelands Blad As | Company | 23.8% | 23.8% | 2024 |
Lillehammer Kultur As | Company | 22.7% | 22.7% | 2024 |
Saltenposten As | Company | 10.0% | 10.0% | 2024 |
| Individual | 4.4% | 4.4% | 2024 | |
Fauskebygg Invest As | Company | 2.7% | 2.7% | 2024 |
Sparebank 1 Nord-Norge Portefølje As | Company | 2.6% | 2.6% | 2023 |
Indre Salten Boligbyggelag | Company | 2.2% | 2.2% | 2024 |
Advokat Sigurd A Refvik Eiendom As | Company | 1.8% | 1.8% | 2024 |
Furulia 16 As | Company | 1.3% | 1.3% | 2024 |
Edelfisk As | Company | 1.3% | 1.3% | 2024 |
Skogholt Gartneri As | Company | 1.3% | 1.3% | 2024 |
Lise Dahlberg As | Company | 1.3% | 1.3% | 2024 |
Edelfarm As | Company | 1.3% | 1.3% | 2022 |
Multiservice Fauske As | Company | 1.0% | 1.0% | 2024 |
Nico Invest As | Company | 1.0% | 1.0% | 2024 |
| Individual | 0.9% | 0.9% | 2024 | |
| Individual | 0.4% | 0.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Anton Øvrewall | Chief Executive Officer | 0 companies |
| Lise Ailin Rosvoll | Deputy Member | 0 companies |
| Sverre Breivik | Chief Executive Officer | 0 companies |
| Kay-Espen Pettersen | Deputy Member | 0 companies |
| Lise Ailin Rosvoll Berntzen | Deputy Member | 0 companies |
| Inger Carin Opsahl | Chief Executive Officer | 0 companies |
| Dag Ivar Forfang | Deputy Member | 0 companies |
| Geir Olsen | Chief Executive Officer | 0 companies |
| Morten Olsen | Chairman | 0 companies |
| Eva Salhus Winther | Board of Directors | 0 companies |
| Torny Pedersen | Board of Directors | 0 companies |
| Elisabeth Netland | Board of Directors | 0 companies |
| Per-Arne Rødli Rønning | Board of Directors | 0 companies |