| Revenue | NOK 24M | — |
| EBITDA | NOK 3,2M | +261% |
| Net profit | NOK -63,1M | -977% |
| Total assets | NOK 100M | -42% |
| Equity | NOK -57,5M | -1138% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 574 | 4 295 | 3 089 | 1 583 | 534 | 863 | 10 415 | 480 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 24 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 450 | −1 354 |
| EBITDA | −1 835 | 111 | 139 | −94 | −122 | −341 | 9 108 | 20 | 88 | 95 | −46 | −20 | −24 | −993 | −1 518 | −1 966 | 3 161 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −29 | −29 | −29 | −29 | −29 | −28 | −28 | −28 | −28 | −28 |
| EBIT | −1 835 | 111 | 139 | −94 | −122 | −341 | 9 093 | −9 | 59 | 66 | −75 | −49 | −52 | −1 021 | −1 546 | −1 994 | 3 133 |
| Net financials | −65 | 15 | 4 | 2 | 592 | −4 022 | −6 768 | −1 902 | −1 038 | −185 | 0 | 3 299 | 3 020 | 6 548 | 10 000 | −3 899 | −66 214 |
| Profit before tax | −1 901 | 125 | 143 | −92 | 470 | −4 363 | 2 325 | −1 911 | −979 | −119 | −75 | 3 250 | 2 968 | 5 527 | 8 454 | −5 894 | −63 081 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −1 290 | −695 | −375 | −551 | −48 | 190 | 653 | −81 | −340 | −36 | −0 |
| Net profit | −1 901 | 125 | 143 | −92 | 470 | −4 363 | 3 615 | −1 216 | −604 | 432 | −27 | 3 060 | 2 315 | 5 608 | 8 794 | −5 857 | −63 081 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 401 | 814 | 499 | 225 | 84 759 | 76 709 | 103 910 | 84 335 | 81 963 | 83 586 | 83 899 | 83 658 | 109 894 | 101 673 | 171 225 | 172 670 | 99 992 |
| Equity | 377 | 102 | 213 | 121 | 591 | −3 772 | 3 331 | 3 724 | 2 243 | 2 824 | 192 | 480 | 2 135 | 3 907 | 11 401 | 5 544 | −57 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 83 126 | 79 506 | 99 003 | 79 736 | 79 707 | 80 661 | 81 532 | 81 826 | 106 053 | 93 867 | 157 307 | 155 235 | 0 |
| Short-term debt | 3 023 | 711 | 286 | 105 | 1 042 | 976 | 1 576 | 875 | 13 | 101 | 2 175 | 1 352 | 1 706 | 3 899 | 2 517 | 11 892 | 19 319 |
| Total debt | 3 023 | 711 | 286 | 105 | 84 168 | 80 481 | 100 579 | 80 611 | 79 719 | 80 761 | 83 707 | 83 178 | 107 759 | 97 766 | 159 824 | 167 127 | 157 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2012 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Even Ulsrud | Deputy Member | 0 companies |
| Jan Gunnar Greftegreff | Chief Executive Officer | 0 companies |
| Svend Inge Heimgård Stueland | Board of Directors | 0 companies |