| Revenue | NOK 26,4M | +2% |
| EBITDA | NOK 3M | +7% |
| Net profit | NOK 2,2M | +27% |
| Total assets | NOK 17,7M | +9% |
| Equity | NOK 10,5M | +26% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 162 | 348 | 485 | 318 | 3 699 | 8 864 | 16 593 | 20 533 | 19 288 | 25 286 | 24 530 | 21 535 | 21 273 | 25 449 | 25 834 | 26 384 |
| Staff expenses | −103 | −0 | −0 | −0 | −6 | −1 708 | −4 011 | −7 281 | −6 801 | −7 601 | −7 490 | −8 165 | −8 075 | −8 978 | −9 548 | −9 779 | −10 224 |
| EBITDA | 45 | −65 | 144 | 25 | −12 | 637 | 708 | 1 593 | 2 556 | 1 568 | 1 850 | 2 692 | 2 322 | 1 898 | 2 492 | 2 804 | 3 004 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −25 | −102 | −327 | −350 | −379 | −502 | −557 | −669 | −735 | −560 | −606 | −565 | −362 |
| EBIT | 45 | −65 | 144 | 25 | −37 | 535 | 380 | 1 243 | 2 176 | 1 066 | 1 294 | 2 023 | 1 587 | 1 339 | 1 887 | 2 239 | 2 642 |
| Net financials | −2 | −1 | 0 | 0 | 45 | −19 | −62 | −41 | −55 | −28 | −74 | −110 | −94 | −43 | −54 | −34 | 179 |
| Profit before tax | 43 | −66 | 144 | 25 | 8 | 516 | 318 | 1 202 | 2 121 | 1 038 | 1 220 | 1 913 | 1 493 | 1 296 | 1 833 | 2 205 | 2 821 |
| Tax | −0 | −0 | 7 | 7 | 4 | 146 | 117 | 340 | 599 | 222 | 213 | 416 | 372 | 291 | 403 | 485 | 630 |
| Net profit | 43 | −66 | 138 | 18 | 3 | 370 | 201 | 862 | 1 521 | 816 | 1 007 | 1 497 | 1 122 | 1 005 | 1 430 | 1 720 | 2 191 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 361 | 576 | 432 | 722 | 2 149 | 3 770 | 5 584 | 7 886 | 8 533 | 8 780 | 11 599 | 11 006 | 11 305 | 12 172 | 16 308 | 17 744 |
| Equity | — | −19 | 118 | 136 | 139 | 509 | 711 | 1 523 | 1 494 | 1 510 | 2 517 | 2 564 | 4 186 | 5 191 | 6 620 | 8 340 | 10 531 |
| Long-term debt | 315 | 0 | 0 | 0 | 239 | 574 | 1 136 | 1 103 | 1 066 | 1 632 | 2 905 | 2 996 | 2 169 | 1 362 | 856 | 1 165 | 972 |
| Short-term debt | 38 | 380 | 457 | 296 | 344 | 1 065 | 1 923 | 2 958 | 5 325 | 5 391 | 3 357 | 6 039 | 4 651 | 4 752 | 4 696 | 6 803 | 6 241 |
| Total debt | 353 | 380 | 457 | 296 | 582 | 1 639 | 3 059 | 4 061 | 6 392 | 7 023 | 6 263 | 9 034 | 6 820 | 6 114 | 5 552 | 7 969 | 7 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2005 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Runa Smogeli Oland | Deputy Member | 0 companies |
| Paul Jose Oland | Chief Executive Officer | 0 companies |