| Revenue | NOK 15,4M | +26% |
| EBITDA | NOK 3,5M | +225% |
| Net profit | NOK 2,5M | +272% |
| Total assets | NOK 9,5M | +3% |
| Equity | NOK 3M | -46% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 696 | 17 424 | 17 295 | 17 601 | 17 250 | 17 815 | 17 700 | 17 935 | 16 016 | 14 337 | 13 659 | 12 195 | 15 425 |
| Staff expenses | −2 308 | −2 684 | −2 890 | −2 800 | −3 032 | −3 002 | −3 018 | −3 095 | −2 895 | −2 779 | −2 635 | −1 867 | −2 144 |
| EBITDA | 2 448 | 2 929 | 1 931 | 2 366 | 2 167 | 2 465 | 2 015 | 1 629 | 1 332 | 1 286 | 905 | 1 067 | 3 473 |
| Depreciation & amort. | −317 | −218 | −256 | −292 | −211 | −230 | −191 | −183 | −174 | −173 | −151 | −181 | −181 |
| EBIT | 2 131 | 2 711 | 1 676 | 2 074 | 1 956 | 2 235 | 1 824 | 1 446 | 1 158 | 1 112 | 754 | 886 | 3 292 |
| Net financials | 63 | 89 | 71 | 69 | 64 | 42 | 29 | −4 | 3 | 16 | 18 | −10 | −28 |
| Profit before tax | 2 194 | 2 800 | 1 746 | 2 143 | 2 020 | 2 278 | 1 853 | 1 442 | 1 161 | 1 128 | 772 | 877 | 3 263 |
| Tax | 617 | 787 | 492 | 604 | 572 | 624 | 503 | 367 | 281 | 262 | 172 | 193 | 718 |
| Net profit | 1 577 | 2 013 | 1 254 | 1 540 | 1 448 | 1 654 | 1 349 | 1 075 | 880 | 866 | 600 | 684 | 2 545 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 418 | 7 902 | 7 148 | 7 774 | 6 967 | 7 587 | 8 164 | 8 240 | 8 250 | 8 760 | 8 671 | 9 140 | 9 460 |
| Equity | 1 930 | 2 343 | 2 597 | 2 637 | 2 585 | 2 589 | 2 438 | 3 513 | 4 393 | 5 259 | 5 860 | 5 543 | 2 989 |
| Long-term debt | 299 | 77 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 16 | 6 | 342 |
| Short-term debt | 5 189 | 5 482 | 4 551 | 5 137 | 4 382 | 4 999 | 5 718 | 4 727 | 3 857 | 3 501 | 2 795 | 3 591 | 6 129 |
| Total debt | 5 488 | 5 559 | 4 551 | 5 137 | 4 382 | 4 999 | 5 726 | 4 727 | 3 857 | 3 501 | 2 811 | 3 597 | 6 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Mørland | Deputy Member | 0 companies |
| Erik Mørland | Chairman | 0 companies |