| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -16% |
| Net profit | NOK -45K | -1248% |
| Total assets | NOK 121K | -27% |
| Equity | NOK 121K | -27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 20 | 2 303 | 2 588 | 2 764 | 2 775 | 2 608 | 2 608 | 3 308 | 2 848 | 2 874 | 2 834 | 697 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −25 | −647 | −647 | −1 072 | −1 004 | −1 453 | −1 576 | −2 012 | −1 652 | −1 774 | −78 | −0 | −0 |
| EBITDA | −26 | −44 | −14 | 2 251 | 1 854 | 1 903 | 1 540 | 1 458 | 1 024 | 1 602 | 742 | 1 167 | 971 | 512 | −12 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −152 | −456 | −456 | −456 | −456 | −304 | −242 | −415 | −415 | −415 | −415 | −0 | −0 |
| EBIT | −26 | −44 | −14 | 2 099 | 1 398 | 1 447 | 1 084 | 1 002 | 720 | 1 359 | 326 | 752 | 555 | 97 | −12 | −14 |
| Net financials | −1 066 | −567 | −6 | −88 | −76 | −64 | −51 | −24 | −2 | −10 | −20 | −17 | −20 | −12 | 8 | 0 |
| Profit before tax | −1 092 | −612 | −20 | 2 011 | 1 322 | 1 383 | 1 034 | 978 | 718 | 1 349 | 306 | 734 | 535 | 85 | −4 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −298 | 273 | 186 | 321 | 155 | 162 | 118 | 19 | −1 | 31 |
| Net profit | −1 092 | −612 | −20 | 2 011 | 1 322 | 1 383 | 1 332 | 705 | 532 | 1 028 | 151 | 573 | 417 | 66 | −3 | −45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 2 | 56 | 2 203 | 2 068 | 1 652 | 2 661 | 1 554 | 1 486 | 4 166 | 3 214 | 2 931 | 2 234 | 1 160 | 166 | 121 |
| Equity | −3 927 | −4 539 | −4 559 | −2 548 | −1 227 | 156 | 1 487 | 813 | 645 | 1 128 | 101 | 674 | 103 | 169 | 166 | 121 |
| Long-term debt | 4 009 | 4 541 | 4 614 | 4 131 | 2 694 | 896 | 714 | 0 | 0 | 1 996 | 1 810 | 1 518 | 1 174 | 913 | 0 | 0 |
| Short-term debt | 489 | 0 | 2 | 620 | 601 | 600 | 460 | 742 | 841 | 1 041 | 1 302 | 739 | 957 | 78 | 0 | 0 |
| Total debt | 4 498 | 4 541 | 4 615 | 4 751 | 3 295 | 1 496 | 1 174 | 742 | 841 | 3 037 | 3 112 | 2 258 | 2 131 | 991 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tjelta | Deputy Member | 0 companies |
| Arild Haavik | Chairman | 0 companies |