| Revenue | NOK 0 | — |
| EBITDA | NOK -410K | +59% |
| Net profit | NOK 13,4M | -3% |
| Total assets | NOK 23,2M | +0% |
| Equity | NOK 5,1M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 | 880 | 185 | 37 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 956 | 617 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −14 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −174 | −1 873 | −9 381 | −677 | −5 006 | −348 | −1 268 | −2 113 | −982 | −1 370 | −18 949 | −715 | −1 551 | −1 995 | −1 473 | −999 | −410 |
| Depreciation & amort. | −0 | −0 | −88 | −0 | −0 | −0 | −1 | −12 | −18 | −22 | −22 | −22 | −22 | −27 | −0 | −0 | −0 |
| EBIT | −174 | −1 873 | −9 469 | −677 | −5 006 | −348 | −1 269 | −2 125 | −1 000 | −1 391 | −18 970 | −737 | −1 573 | −2 022 | −1 473 | −999 | −410 |
| Net financials | 6 330 | 12 071 | 630 723 | 11 669 | 22 463 | 24 341 | 45 040 | 30 631 | 20 867 | 34 867 | 19 863 | 72 468 | 34 180 | 30 789 | 1 549 | 14 878 | 13 747 |
| Profit before tax | 6 157 | 10 198 | 621 254 | 10 992 | 17 458 | 23 993 | 43 771 | 28 506 | 19 867 | 33 476 | 893 | 71 731 | 32 607 | 28 767 | 76 | 13 879 | 13 337 |
| Tax | 345 | 577 | 134 | 684 | 349 | −0 | 565 | 1 658 | 398 | 2 268 | 80 | −0 | −12 | −65 | −0 | 90 | −53 |
| Net profit | 5 811 | 9 622 | 621 120 | 10 308 | 17 109 | 23 993 | 43 206 | 26 848 | 19 469 | 31 208 | 813 | 71 731 | 32 619 | 28 832 | 76 | 13 790 | 13 390 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 168 | 548 745 | 882 673 | 876 670 | 856 308 | 843 822 | 867 686 | 870 705 | 869 188 | 842 017 | 822 383 | 868 781 | 851 795 | 849 200 | 799 358 | 23 286 | 23 221 |
| Equity | 480 842 | 490 464 | 834 319 | 814 627 | 824 335 | 818 318 | 841 524 | 758 625 | 771 456 | 780 143 | 761 467 | 808 282 | 816 820 | 790 942 | 791 108 | 5 228 | 5 118 |
| Long-term debt | 54 264 | 56 512 | 45 472 | 29 251 | 23 441 | 4 706 | 4 867 | 45 224 | 90 678 | 35 283 | 41 154 | 34 766 | 10 614 | 3 178 | 8 004 | 90 | 36 |
| Short-term debt | 6 062 | 1 769 | 2 883 | 32 792 | 8 531 | 20 797 | 21 295 | 66 856 | 7 054 | 26 591 | 19 762 | 25 733 | 24 361 | 55 080 | 246 | 17 969 | 18 066 |
| Total debt | 60 326 | 58 281 | 48 354 | 62 043 | 31 972 | 25 504 | 26 162 | 112 080 | 97 732 | 61 873 | 60 916 | 60 499 | 34 974 | 58 258 | 8 250 | 18 058 | 18 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2023 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Anne Berit Hoff Schage | Deputy Member | 0 companies |
| Bjørn Henrik Hoff Schage | Chief Executive Officer | 0 companies |
| Marianne Hoff Schage | Board of Directors | 0 companies |
| Bjørn Richard Schage | Chairman | 0 companies |