| Revenue | NOK 5,9M | -2% |
| EBITDA | NOK -18,5M | +38% |
| Net profit | NOK 27,9M | +131% |
| Total assets | NOK 211,8M | +24% |
| Equity | NOK 135,3M | +26% |
| Employees | 6 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 000 | 500 | 500 | 2 055 | 3 016 | 3 121 | 11 402 | 4 666 | 14 098 | 12 794 | 16 092 | 10 000 | 6 041 | 5 937 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 539 | −2 245 | −1 911 | −1 305 | −2 196 | −2 322 | −2 709 | −4 865 | −5 898 | −8 582 | −13 457 |
| EBITDA | −913 | −838 | −738 | −946 | −1 022 | −1 494 | −1 541 | 8 108 | −124 | 8 676 | 4 365 | 8 494 | −15 681 | −29 669 | −18 461 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −14 | −20 | −20 | −29 | −39 | −39 | −39 | −40 | −39 | −51 |
| EBIT | −913 | −838 | −738 | −946 | −1 027 | −1 508 | −1 560 | 8 088 | −153 | 8 636 | 4 325 | 8 455 | −15 720 | −29 708 | −18 512 |
| Net financials | 8 416 | −1 669 | 9 947 | 10 958 | 5 690 | 5 740 | 7 689 | 12 | 9 | 8 | −707 | −494 | 114 895 | 90 070 | 109 418 |
| Profit before tax | 7 503 | −2 506 | 9 209 | 10 012 | 4 663 | 4 232 | 6 128 | 8 100 | −143 | 8 644 | 3 619 | 7 961 | 99 174 | 60 361 | 90 906 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 71 813 | 18 475 | −0 | 48 258 | 63 009 |
| Net profit | 6 703 | −2 506 | 9 209 | 10 012 | 4 663 | 4 232 | 6 128 | 8 100 | −143 | 8 644 | −68 194 | −10 513 | 74 610 | 12 103 | 27 897 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 557 | 63 579 | 66 370 | 69 854 | 73 162 | 77 358 | 83 886 | 92 493 | 92 209 | 100 583 | 112 479 | 113 422 | 130 882 | 171 336 | 211 823 |
| Equity | 48 415 | 48 519 | 57 728 | 67 740 | 72 403 | 76 635 | 82 763 | 90 863 | 90 720 | 99 364 | 31 170 | 20 657 | 95 266 | 107 342 | 135 268 |
| Long-term debt | 0 | 0 | 8 436 | 1 872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 60 | 206 | 242 | 760 | 724 | 1 123 | 1 629 | 1 489 | 1 219 | 81 309 | 92 765 | 35 616 | 63 994 | 76 555 |
| Total debt | 142 | 15 060 | 8 642 | 2 114 | 760 | 724 | 1 123 | 1 629 | 1 489 | 1 219 | 81 309 | 92 765 | 35 616 | 63 994 | 76 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2020 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Alexander Rein | Deputy Member | 0 companies |
| Kjersti Marie Løken Stavrum | Chief Executive Officer | 0 companies |
| Jaan Ivar Gjærum Semlitsch | Board of Directors | 0 companies |
| Agnes Karin Stenbom | Board of Directors | 0 companies |
| Gunilla Astrid Henriette Asker | Board of Directors | 0 companies |
| Karl Christian Agerup | Board of Directors | 0 companies |
| Ole Jacob Sunde | Chairman | 0 companies |
| Jon Matti Wessel-Aas | Board of Directors | 0 companies |