| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +0% |
| Net profit | NOK -87K | +50% |
| Total assets | NOK 1,9M | -57% |
| Equity | NOK 463K | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 969 | 5 791 | 1 538 | 1 875 | 0 | 0 | 0 | 0 | 0 | 4 915 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 487 | 599 | −34 | −21 | −14 | −8 | −33 | −42 | −54 | −110 | −46 | −20 | −20 | −17 | −17 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 487 | 599 | −34 | −21 | −14 | −8 | −33 | −42 | −54 | −110 | −46 | −20 | −20 | −17 | −17 | −17 |
| Net financials | −284 | −566 | −298 | −196 | −143 | −148 | −157 | −236 | −301 | −197 | −195 | −125 | −130 | −136 | −158 | −69 |
| Profit before tax | 204 | 33 | −332 | −218 | −157 | −156 | −190 | −278 | −355 | −308 | −241 | −145 | −150 | −154 | −175 | −87 |
| Tax | 57 | 9 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 146 | 24 | −300 | −218 | −157 | −156 | −190 | −278 | −355 | −308 | −241 | −145 | −150 | −154 | −175 | −87 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 948 | 6 294 | 4 789 | 3 053 | 2 947 | 2 940 | 3 829 | 6 187 | 6 539 | 3 530 | 1 698 | 1 698 | 1 698 | 4 289 | 4 475 | 1 916 |
| Equity | 606 | 630 | 329 | 112 | −45 | −201 | −391 | −669 | −1 024 | −1 332 | −1 572 | −1 717 | −1 867 | 550 | 550 | 463 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 992 | 3 141 | 3 800 | 6 857 | 7 557 | 4 862 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 426 | 59 | 61 | 0 | 0 | 421 | 0 | 6 | 0 | 3 270 | 3 415 | 3 565 | 3 739 | 3 925 | 1 453 |
| Total debt | 11 342 | 5 664 | 4 460 | 2 941 | 2 992 | 3 141 | 4 221 | 6 857 | 7 563 | 4 862 | 3 270 | 3 415 | 3 565 | 3 739 | 3 925 | 1 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vican Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Wegner Lie | Deputy Member | 0 companies |
| John Gilbert Helgeland | Chairman | 0 companies |