| Revenue | NOK 790K | +30% |
| EBITDA | NOK 624K | +159% |
| Net profit | NOK -921K | -125% |
| Total assets | NOK 13,6M | -7% |
| Equity | NOK 3,8M | -19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 988 | 854 | 512 | 609 | 790 |
| Staff expenses | −25 | −0 | −78 | −62 | −0 |
| EBITDA | 895 | 762 | −491 | 241 | 624 |
| Depreciation & amort. | −319 | −252 | −292 | −292 | −562 |
| EBIT | 575 | 510 | −783 | −51 | 62 |
| Net financials | −357 | −255 | −298 | −479 | −603 |
| Profit before tax | 218 | 255 | −1 081 | −530 | −541 |
| Tax | 44 | 52 | −242 | −121 | 379 |
| Net profit | 174 | 203 | −839 | −409 | −921 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 508 | 16 123 | 15 154 | 14 588 | 13 616 |
| Equity | 5 792 | 5 996 | 5 156 | 4 747 | 3 826 |
| Long-term debt | 9 021 | 8 499 | 8 371 | 8 244 | 8 145 |
| Short-term debt | 54 | 59 | 93 | 99 | 148 |
| Total debt | 9 075 | 8 558 | 8 464 | 8 343 | 8 292 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2003 – 2022 |
KT Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 74.02% | 74.02% | 2022 | |
| Individual | 7.83% | 7.83% | 2022 | |
| Individual | 3.35% | 3.35% | 2022 | |
| Individual | 2.34% | 2.34% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magni Havdal Holden | Chief Executive Officer | 0 companies |
| Kristin Tande Solberg | Chief Executive Officer | 0 companies |
| Trond Nyhaug | Board of Directors | 0 companies |
| Ingvar Terje Sæther | Chairman | 0 companies |
| Arnt Tilset | Board of Directors | 0 companies |
| Hans Jørgen Kotte Aune | Chairman | 0 companies |
| Lars Hevle | Chairman | 0 companies |
| Olaf Solberg | Board of Directors | 0 companies |
| Jo Erik Hevle | Board of Directors | 0 companies |