| Revenue | NOK 354K | +2% |
| EBITDA | NOK 208K | +2% |
| Net profit | NOK 162K | +7% |
| Total assets | NOK 2,5M | -13% |
| Equity | NOK 1,7M | -12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 921 | 1 216 | 2 787 | 1 955 | 3 054 | 2 499 | 1 878 | 2 485 | 1 734 | 1 924 | 2 215 | 522 | 2 195 | 348 | 348 | 354 |
| Staff expenses | −0 | −0 | −0 | −801 | −1 009 | −2 048 | −2 558 | −3 013 | −2 012 | −1 665 | −2 536 | −1 231 | −1 368 | −1 407 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | −263 | −279 | 327 | −891 | −299 | −124 | −128 | −402 | 215 | 180 | 490 | 289 | 2 032 | 218 | 204 | 208 |
| Depreciation & amort. | −0 | −0 | −0 | −135 | −75 | −68 | −100 | −156 | −165 | −193 | −165 | −165 | −217 | −217 | −64 | −10 | −10 | −10 | −0 |
| EBIT | 0 | 0 | 0 | −398 | −355 | 259 | −991 | −455 | −288 | −321 | −567 | 50 | −37 | 273 | 225 | 2 022 | 207 | 194 | 208 |
| Net financials | 0 | 0 | 0 | −95 | −101 | −97 | −81 | −112 | −118 | −60 | −58 | −50 | −54 | −44 | −33 | −6 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | −493 | −456 | 162 | −1 072 | −567 | −406 | −380 | −625 | −0 | −92 | 229 | 192 | 2 016 | 207 | 194 | 208 |
| Tax | −0 | −0 | −0 | −0 | −128 | 26 | −290 | −153 | −137 | −105 | −154 | −4 | −20 | 50 | 42 | 444 | 46 | 43 | 46 |
| Net profit | 0 | 0 | 0 | −493 | −328 | 136 | −782 | −414 | −269 | −275 | −471 | 3 | −71 | 178 | 150 | 1 573 | 162 | 151 | 162 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 3 306 | 3 225 | 4 896 | 3 640 | 5 276 | 4 057 | 3 167 | 3 127 | 2 972 | 2 663 | 2 538 | 2 534 | 3 198 | 3 401 | 2 914 | 2 535 |
| Equity | — | — | — | −762 | −2 907 | 1 283 | 501 | 86 | 817 | 542 | 70 | 1 074 | 1 002 | 1 181 | 1 330 | 2 661 | 2 292 | 1 985 | 1 746 |
| Long-term debt | 0 | 0 | 0 | 3 769 | 5 016 | 2 992 | 2 587 | 4 519 | 2 667 | 2 147 | 2 579 | 1 460 | 1 325 | 1 260 | 1 187 | 528 | 423 | 337 | 270 |
| Short-term debt | 0 | 0 | 0 | 298 | 1 117 | 622 | 552 | 670 | 572 | 478 | 478 | 438 | 335 | 98 | 16 | 9 | 686 | 592 | 519 |
| Total debt | 0 | 0 | 0 | 4 068 | 6 132 | 3 614 | 3 139 | 5 190 | 3 240 | 2 625 | 3 057 | 1 898 | 1 660 | 1 358 | 1 203 | 537 | 1 110 | 929 | 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2008 | — | — |
IK Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktivo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kleven | Deputy Member | 0 companies |
| Ingunn Kleven | Deputy Member | 0 companies |
| Tormod Kleven | Chairman | 0 companies |
| Kari Helene Kleven | Board of Directors | 0 companies |