| Revenue | NOK 1,5M | +12% |
| EBITDA | NOK 321K | +14% |
| Net profit | NOK -55K | +21% |
| Total assets | NOK 13,5M | -5% |
| Equity | NOK 8,3M | -1% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 500 | 2 148 | 1 674 | 2 040 | 2 050 | 2 401 | 8 137 | 8 537 | 8 842 | 3 650 | 3 379 | 845 | 900 | 1 003 | 1 351 | 1 508 |
| Staff expenses | −0 | −0 | −629 | −466 | −183 | −405 | −261 | −344 | −518 | −807 | −1 201 | −1 079 | −817 | −549 | −283 | −17 | −56 | −12 |
| EBITDA | 0 | 0 | 557 | 480 | 661 | 902 | 774 | 562 | 6 042 | 6 493 | 6 498 | 982 | 961 | −721 | −443 | 84 | 280 | 321 |
| Depreciation & amort. | −0 | −0 | −397 | −407 | −362 | −361 | −321 | −307 | −289 | −355 | −333 | −86 | −92 | −89 | −81 | −26 | −9 | −0 |
| EBIT | 0 | 0 | 160 | 73 | 299 | 540 | 453 | 256 | 5 754 | 6 138 | 6 165 | 895 | 869 | −810 | −524 | 58 | 271 | 321 |
| Net financials | 0 | 0 | −394 | −448 | −540 | −486 | −704 | −800 | 285 | −309 | −99 | −136 | −268 | −206 | −219 | −267 | −360 | −391 |
| Profit before tax | 0 | 0 | −235 | −375 | −241 | 54 | −252 | −544 | 6 038 | 5 829 | 6 066 | 760 | 601 | −1 016 | −742 | −209 | −88 | −70 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −56 | −147 | 1 337 | 1 370 | 1 318 | −1 268 | 94 | −767 | −668 | −46 | −19 | −15 |
| Net profit | 0 | 0 | −235 | −375 | −241 | 54 | −196 | −398 | 4 701 | 4 459 | 4 748 | 2 028 | 506 | −249 | −75 | −163 | −69 | −55 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 7 919 | 7 515 | 7 167 | 9 732 | 12 435 | 12 042 | 12 951 | 16 001 | 17 059 | 21 640 | 17 366 | 15 668 | 15 563 | 15 071 | 14 170 | 13 469 |
| Equity | — | — | 996 | 621 | 379 | 434 | 580 | 183 | 3 384 | 6 343 | 11 092 | 9 660 | 9 900 | 8 983 | 9 793 | 8 981 | 8 316 | 8 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 174 | 11 668 | 11 330 | 7 901 | 7 349 | 4 901 | 7 552 | 6 370 | 5 137 | 4 439 | 3 926 | 3 500 | 3 193 |
| Short-term debt | 0 | 0 | 995 | 1 190 | 1 159 | 1 124 | 187 | 529 | 1 666 | 2 309 | 1 066 | 4 429 | 1 095 | 1 548 | 1 332 | 2 164 | 2 354 | 2 015 |
| Total debt | 0 | 0 | 6 923 | 6 894 | 6 788 | 9 298 | 11 855 | 11 860 | 9 567 | 9 657 | 5 967 | 11 981 | 7 465 | 6 685 | 5 771 | 6 090 | 5 854 | 5 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beitostølen Fjellandsby As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Dieserud Rogne | Chief Executive Officer | 0 companies |
| Ivar Rogne | Chairman | 0 companies |