| Revenue | NOK 360K | +0% |
| EBITDA | NOK -25K | -119% |
| Net profit | NOK -128K | -461% |
| Total assets | NOK 2,3M | -3% |
| Equity | NOK 1,6M | -8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −25 | −151 | −152 |
| EBITDA | 291 | 326 | 242 | 320 | 267 | 284 | 135 | −25 |
| Depreciation & amort. | −93 | −93 | −0 | −85 | −79 | −74 | −69 | −69 |
| EBIT | 198 | 233 | 242 | 235 | 188 | 210 | 66 | −94 |
| Net financials | −31 | −20 | 0 | −33 | −26 | −17 | −20 | −27 |
| Profit before tax | 167 | 213 | 242 | 202 | 162 | 193 | 45 | −121 |
| Tax | 45 | 60 | −0 | 49 | 38 | 42 | 10 | 7 |
| Net profit | 122 | 153 | 242 | 153 | 124 | 150 | 35 | −128 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 994 | 2 089 | 0 | 2 666 | 2 654 | 2 535 | 2 361 | 2 284 |
| Equity | 1 188 | 1 341 | 0 | 1 525 | 1 499 | 1 649 | 1 684 | 1 557 |
| Long-term debt | 457 | 404 | 0 | 687 | 609 | 527 | 443 | 629 |
| Short-term debt | 349 | 344 | 0 | 455 | 547 | 359 | 234 | 98 |
| Total debt | 806 | 748 | 0 | 1 142 | 1 156 | 887 | 677 | 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KA Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ståle Silseth | Chief Executive Officer | 0 companies |
| Kathleen Anita Wiik Silseth | Deputy Member | 0 companies |