| Revenue | NOK 240K | +216% |
| EBITDA | NOK 91K | +235% |
| Net profit | NOK -85K | +30% |
| Total assets | NOK 3,1M | -6% |
| Equity | NOK 1,1M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 288 | 348 | 348 | 350 | 360 | 360 | 360 | 396 | 396 | 396 | 198 | 0 | 0 | 76 | 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 150 | 298 | 267 | 297 | 313 | 315 | 306 | 325 | 306 | 326 | 94 | −84 | −71 | −68 | 91 |
| Depreciation & amort. | −0 | −32 | −32 | −31 | −30 | −30 | −29 | −29 | −28 | −27 | −27 | −26 | −26 | −25 | −40 | −93 |
| EBIT | 0 | 117 | 266 | 236 | 267 | 283 | 286 | 278 | 297 | 279 | 299 | 67 | −110 | −96 | −107 | −2 |
| Net financials | 0 | 57 | 18 | 4 | 4 | 3 | 3 | 4 | 1 | 0 | 0 | 0 | −0 | 0 | −49 | −107 |
| Profit before tax | 0 | 175 | 284 | 240 | 271 | 286 | 288 | 281 | 299 | 279 | 299 | 67 | −110 | −96 | −156 | −109 |
| Tax | −0 | 49 | 79 | 67 | 76 | 80 | 72 | 76 | 67 | 63 | 66 | 9 | −23 | −21 | −34 | −24 |
| Net profit | 0 | 126 | 205 | 173 | 195 | 206 | 217 | 205 | 232 | 215 | 233 | 58 | −87 | −75 | −122 | −85 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 981 | 2 663 | 1 980 | 2 141 | 1 888 | 1 941 | 2 101 | 1 793 | 1 716 | 1 677 | 1 654 | 1 511 | 1 432 | 3 304 | 3 099 |
| Equity | — | 1 763 | 1 268 | 1 441 | 1 236 | 1 441 | 1 308 | 1 264 | 1 246 | 1 211 | 1 194 | 1 253 | 1 166 | 1 090 | 1 109 | 1 062 |
| Long-term debt | 0 | 603 | 454 | 413 | 346 | 294 | 244 | 213 | 175 | 151 | 132 | 119 | 95 | 89 | 2 044 | 1 989 |
| Short-term debt | 0 | 615 | 941 | 126 | 559 | 153 | 389 | 624 | 372 | 354 | 352 | 282 | 250 | 252 | 151 | 48 |
| Total debt | 0 | 1 218 | 1 395 | 539 | 905 | 447 | 633 | 838 | 547 | 505 | 483 | 402 | 345 | 341 | 2 195 | 2 037 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Jensen | Board of Directors | 0 companies |
| Mika Alexander Aaltonen | Board of Directors | 0 companies |
| Fredrick Løvvik | Board of Directors | 0 companies |
| Bård Bårdsen | Chairman | 0 companies |