| Revenue | NOK 3,7M | +29% |
| EBITDA | NOK 1,6M | +44% |
| Net profit | NOK 294K | +1621% |
| Total assets | NOK 16,7M | -2% |
| Equity | NOK 1,7M | +21% |
| Employees | 3 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 509 | 940 | 848 | 1 649 | 1 811 | 1 875 | 2 000 | 2 021 | 2 296 | 2 328 | 2 231 | 2 586 | 2 849 | 3 686 |
| Staff expenses | −740 | −650 | −552 | −434 | −345 | −275 | −325 | −203 | −219 | −210 | −441 | −477 | −395 | −405 | −396 |
| EBITDA | −1 450 | −1 005 | −389 | −826 | 29 | 597 | 99 | 483 | 456 | 598 | −218 | −698 | 881 | 1 133 | 1 628 |
| Depreciation & amort. | −0 | −0 | −0 | −44 | −50 | −50 | −50 | −50 | −50 | −50 | −80 | −163 | −164 | −164 | −167 |
| EBIT | −1 450 | −1 005 | −389 | −870 | −21 | 547 | 49 | 433 | 406 | 548 | −299 | −861 | 717 | 969 | 1 461 |
| Net financials | −452 | −638 | −447 | −512 | −625 | −471 | −464 | −499 | −514 | −583 | −464 | −500 | −766 | −952 | −1 167 |
| Profit before tax | −1 902 | −1 643 | −836 | −1 382 | −646 | 75 | −415 | −66 | −108 | −35 | −763 | −1 361 | −49 | 17 | 294 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 902 | −1 643 | −836 | −1 382 | −646 | 75 | −415 | −66 | −108 | −35 | −763 | −1 361 | −49 | 17 | 294 |
| Item | 2008 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 905 | 11 286 | 24 379 | 14 321 | 13 815 | 14 086 | 13 382 | 13 927 | 12 707 | 12 550 | 12 553 | 14 108 | 17 142 | 17 037 | 16 715 |
| Equity | −3 579 | 1 086 | 13 251 | 3 241 | 1 632 | 1 707 | 1 292 | 1 226 | 1 118 | 1 083 | 320 | −1 041 | 1 410 | 1 427 | 1 721 |
| Long-term debt | 0 | 0 | 0 | 11 000 | 11 000 | 11 000 | 11 000 | 11 000 | 11 000 | 11 000 | 11 000 | 10 924 | 10 034 | 9 894 | 9 653 |
| Short-term debt | 119 | 200 | 128 | 79 | 1 183 | 1 379 | 1 090 | 1 701 | 589 | 467 | 1 233 | 4 226 | 5 698 | 5 716 | 5 340 |
| Total debt | 15 484 | 10 200 | 11 128 | 11 079 | 12 183 | 12 379 | 12 090 | 12 701 | 11 589 | 11 467 | 12 233 | 15 149 | 15 732 | 15 610 | 14 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Contact Person | Contact Person | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lista Real As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Brøvig | Contact Person | 0 companies |
| Bjørn Magnar Pettersen | Board of Directors | 0 companies |
| Tore Albrektsen | Board of Directors | 0 companies |
| Arne Sten Mikalsen | Chairman | 0 companies |
| Erling Theodor Jakobsen | Board of Directors | 0 companies |
| Magne Nygaard | Board of Directors | 0 companies |