| Revenue | NOK 0 | — |
| EBITDA | NOK -4,4M | +13% |
| Net profit | NOK -3,7M | +83% |
| Total assets | NOK 22,5M | -43% |
| Equity | NOK 22,3M | -43% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 068 | 19 682 | 25 101 | 34 193 | 52 448 | 79 553 | 74 599 | 28 682 | 25 497 | 24 231 | 18 001 | 13 508 | 6 725 | 2 757 | 1 353 | 640 | 0 |
| Staff expenses | −4 718 | −5 730 | −5 930 | −7 528 | −8 463 | −13 526 | −16 969 | −5 135 | −5 604 | −5 367 | −3 578 | −1 879 | −1 360 | −2 283 | −1 547 | −1 063 | −596 |
| EBITDA | 283 | 516 | 541 | 181 | 265 | 1 729 | 656 | −2 528 | 504 | 992 | 263 | 272 | −810 | −3 468 | −4 330 | −5 062 | −4 416 |
| Depreciation & amort. | −47 | −38 | −28 | −23 | −11 | −11 | −11 | −9 | −1 | −23 | −11 | −1 | −12 | −12 | −12 | −0 | −0 |
| EBIT | 235 | 478 | 513 | 159 | 254 | 1 718 | 645 | −2 536 | 503 | 969 | 252 | 272 | −822 | −3 479 | −4 341 | −5 062 | −4 416 |
| Net financials | 265 | 252 | 409 | 389 | −28 | 208 | 1 377 | −389 | −8 386 | 1 094 | −57 | 1 359 | −41 | 57 286 | 6 335 | −13 786 | 747 |
| Profit before tax | 501 | 730 | 922 | 548 | 226 | 1 926 | 2 021 | −2 925 | −7 883 | 2 063 | 195 | 1 630 | −863 | 53 806 | 1 994 | −18 849 | −3 670 |
| Tax | 102 | 168 | 176 | 209 | 74 | 543 | 178 | −562 | 214 | 304 | 110 | 348 | −195 | −776 | −892 | 2 934 | −0 |
| Net profit | 399 | 562 | 746 | 339 | 152 | 1 383 | 1 844 | −2 363 | −8 098 | 1 759 | 84 | 1 282 | −667 | 54 582 | 2 885 | −21 783 | −3 670 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 366 | 19 736 | 21 946 | 30 961 | 33 109 | 41 993 | 41 405 | 29 494 | 22 233 | 19 377 | 18 629 | 17 789 | 14 524 | 66 572 | 65 269 | 39 582 | 22 457 |
| Equity | 14 448 | 15 010 | 15 843 | 16 158 | 16 310 | 17 693 | 19 457 | 17 094 | 8 996 | 10 646 | 10 530 | 11 812 | 11 145 | 65 778 | 65 026 | 39 433 | 22 343 |
| Long-term debt | 836 | 0 | 0 | 0 | 7 852 | 7 045 | 5 891 | 6 057 | 5 301 | 2 503 | 2 498 | 1 723 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 082 | 3 758 | 5 045 | 7 011 | 8 946 | 17 255 | 16 057 | 6 343 | 7 936 | 6 228 | 5 602 | 4 254 | 2 402 | 795 | 243 | 149 | 115 |
| Total debt | 3 918 | 4 726 | 6 103 | 14 803 | 16 799 | 24 299 | 21 948 | 12 400 | 13 237 | 8 731 | 8 099 | 5 977 | 3 379 | 795 | 243 | 149 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bragd As | Company | 16.7% | 16.7% | 2022 |
Jarema Holding As | Company | 15.5% | 15.5% | 2022 |
| Individual | 15.2% | 15.2% | 2022 | |
Venture Technology & Consulting As | Company | 14.4% | 14.4% | 2022 |
Parkgata 3 Ålesund As | Company | 9.3% | 9.3% | 2022 |
Notenesgata 3 Ålesund As | Company | 8.5% | 8.5% | 2022 |
Perane As | Company | 4.6% | 4.6% | 2022 |
Sunnmøre Gods Holding As | Company | 2.4% | 2.4% | 2022 |
| Individual | 1.8% | 1.8% | 2022 | |
Njål Gravelseter As | Company | 1.8% | 1.8% | 2022 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Stuhr | Chief Executive Officer | 0 companies |
| Harald Lamborg | Board of Directors | 0 companies |
| Jon-Petter Alnes | Chairman | 0 companies |