| Revenue | NOK 975K | -2% |
| EBITDA | NOK -67K | -17% |
| Net profit | NOK -582K | -46% |
| Total assets | NOK 2,3M | -38% |
| Equity | NOK 2,1M | -21% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 178 | 1 426 | 1 367 | 1 464 | 1 196 | 1 959 | 1 329 | 1 003 | 1 256 | 1 015 | 971 | 991 | 1 906 | 1 154 | 1 426 | 994 | 975 |
| Staff expenses | −0 | −277 | −389 | −572 | −375 | −350 | −571 | −396 | −293 | −245 | −227 | −222 | −222 | −221 | −224 | −225 | −232 | −307 |
| EBITDA | 0 | −232 | 250 | 202 | 497 | 289 | 671 | 477 | 10 | 314 | 200 | 238 | 254 | 1 198 | 276 | 371 | −58 | −67 |
| Depreciation & amort. | −0 | −238 | −505 | −570 | −603 | −618 | −475 | −315 | −326 | −294 | −262 | −175 | −155 | −71 | −302 | −169 | −404 | −487 |
| EBIT | 0 | −470 | −255 | −368 | −107 | −329 | 196 | 162 | −317 | 20 | −62 | 63 | 99 | 1 127 | −26 | 202 | −461 | −555 |
| Net financials | 0 | 113 | 23 | 17 | 21 | 36 | 38 | 37 | 22 | 3 | 7 | 7 | 8 | 12 | 5 | 14 | −18 | −27 |
| Profit before tax | 0 | −357 | −232 | −351 | −86 | −294 | 234 | 199 | −295 | 23 | −55 | 71 | 108 | 1 139 | −21 | 216 | −479 | −582 |
| Tax | −0 | −100 | −66 | −99 | −0 | −9 | 121 | 62 | −0 | −0 | −0 | −0 | −0 | 230 | −147 | 60 | −80 | −0 |
| Net profit | 0 | −257 | −166 | −252 | −86 | −230 | 113 | 137 | −295 | 23 | −55 | 71 | 108 | 909 | 125 | 155 | −399 | −582 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 141 | 2 887 | 2 538 | 2 397 | 1 908 | 2 393 | 2 307 | 1 935 | 1 859 | 1 891 | 1 931 | 2 121 | 3 620 | 3 159 | 3 540 | 3 694 | 2 279 |
| Equity | — | 2 529 | 2 363 | 2 110 | 2 062 | 1 833 | 1 946 | 2 082 | 1 788 | 1 811 | 1 756 | 1 826 | 1 934 | 2 843 | 2 968 | 3 123 | 2 724 | 2 142 |
| Long-term debt | 0 | 337 | 268 | 169 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 62 | 80 | 854 | 0 |
| Short-term debt | 0 | 275 | 256 | 258 | 261 | 75 | 447 | 224 | 147 | 48 | 135 | 105 | 187 | 591 | 130 | 337 | 116 | 137 |
| Total debt | 0 | 612 | 525 | 427 | 334 | 75 | 447 | 224 | 147 | 48 | 135 | 105 | 187 | 777 | 191 | 417 | 970 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torgrim Antonsen | Deputy Member | 0 companies |
| Åge Arnstein Christensen | Chairman | 0 companies |