| Revenue | NOK 102M | +32% |
| EBITDA | NOK 13,7M | +95% |
| Net profit | NOK 5,1M | +452% |
| Total assets | NOK 73,2M | -4% |
| Equity | NOK 43M | +14% |
| Employees | 28 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 709 | 37 642 | 28 114 | 20 924 | 37 432 | 39 590 | 64 630 | 40 415 | 85 970 | 63 315 | 76 771 | 68 936 | 80 822 | 77 149 | 101 990 |
| Staff expenses | −5 855 | −5 578 | −4 672 | −5 173 | −5 526 | −5 866 | −7 090 | −7 018 | −7 882 | −8 083 | −9 162 | −10 483 | −11 363 | −11 442 | −14 051 |
| EBITDA | 2 047 | 2 480 | 3 898 | 2 611 | 5 289 | 7 049 | 9 280 | 4 473 | 8 555 | 5 719 | 9 071 | 8 787 | 5 887 | 7 056 | 13 728 |
| Depreciation & amort. | −1 172 | −1 198 | −1 088 | −1 060 | −926 | −945 | −992 | −1 031 | −1 175 | −1 250 | −1 341 | −1 568 | −1 742 | −1 960 | −2 234 |
| EBIT | 875 | 1 281 | 2 811 | 1 552 | 4 363 | 6 104 | 8 288 | 3 442 | 7 380 | 4 469 | 7 731 | 7 219 | 4 145 | 5 096 | 11 494 |
| Net financials | −2 230 | −1 316 | −735 | −1 745 | −1 332 | −987 | −375 | −1 729 | 29 | −505 | 110 | −921 | −1 464 | −4 026 | −4 788 |
| Profit before tax | −1 354 | −35 | 2 076 | −193 | 3 031 | 5 116 | 7 913 | 1 713 | 7 409 | 3 964 | 7 840 | 6 298 | 2 681 | 1 070 | 6 706 |
| Tax | −0 | −0 | −0 | 179 | 1 030 | 393 | 1 998 | 427 | 1 630 | 852 | 1 725 | 1 356 | 594 | 141 | 1 572 |
| Net profit | −1 354 | −35 | 2 076 | −373 | 2 001 | 4 723 | 5 915 | 1 286 | 5 779 | 3 112 | 6 115 | 4 942 | 2 087 | 929 | 5 134 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 239 | 19 847 | 27 498 | 24 901 | 20 107 | 31 190 | 35 519 | 40 694 | 37 360 | 44 823 | 50 446 | 47 702 | 55 488 | 76 057 | 73 186 |
| Equity | −637 | −671 | 3 505 | 3 132 | 5 134 | 10 861 | 16 776 | 18 062 | 23 841 | 26 953 | 33 069 | 32 919 | 35 006 | 37 817 | 42 951 |
| Long-term debt | 0 | 0 | 6 964 | 5 955 | 6 280 | 7 857 | 6 683 | 5 517 | 4 363 | 6 522 | 4 900 | 3 322 | 4 444 | 7 070 | 5 742 |
| Short-term debt | 17 918 | 12 554 | 17 029 | 15 814 | 8 693 | 12 472 | 12 060 | 17 115 | 9 155 | 11 347 | 12 477 | 11 460 | 16 038 | 31 170 | 24 493 |
| Total debt | 26 876 | 20 518 | 23 993 | 21 769 | 14 973 | 20 329 | 18 743 | 22 632 | 13 519 | 17 870 | 17 377 | 14 783 | 20 482 | 38 241 | 30 235 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jarle Bergs Sønner Invest As | Company | 76.3% | 76.3% | 2024 |
| Individual | 9.4% | 9.4% | 2024 | |
| Individual | 8.7% | 8.7% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 4.9% | 4.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Berg | Board of Directors | 0 companies |
| Børre Johan Berg | Board of Directors | 0 companies |
| Kirsti-Line Berg Andreassen | Board of Directors | 0 companies |
| Aleksander Windstad | Chairman | 0 companies |