| Revenue | NOK 24,9M | +6% |
| EBITDA | NOK 2,5M | -4% |
| Net profit | NOK 1M | -11% |
| Total assets | NOK 21,1M | +22% |
| Equity | NOK 5,7M | +22% |
| Employees | 39 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 650 | 11 314 | 11 446 | 17 612 | 14 845 | 14 172 | 13 883 | 16 403 | 14 876 | 16 681 | 17 046 | 18 780 | 19 414 | 19 363 | 20 167 | 23 464 | 24 942 |
| Staff expenses | −4 777 | −6 033 | −5 805 | −9 240 | −7 843 | −7 083 | −7 381 | −8 472 | −7 871 | −9 130 | −9 042 | −9 729 | −8 683 | −9 978 | −10 843 | −12 561 | −13 827 |
| EBITDA | 1 745 | 2 396 | 701 | 1 292 | 1 230 | 1 809 | 1 909 | 2 598 | 2 498 | 2 266 | 2 503 | 2 592 | 2 725 | 2 979 | 1 938 | 2 551 | 2 459 |
| Depreciation & amort. | −1 234 | −1 368 | −2 189 | −2 025 | −1 911 | −1 615 | −1 614 | −1 484 | −1 082 | −1 353 | −1 416 | −1 379 | −1 557 | −1 521 | −1 360 | −750 | −749 |
| EBIT | 511 | 1 028 | −1 487 | −733 | −681 | 194 | 295 | 1 114 | 1 416 | 912 | 1 087 | 1 213 | 1 169 | 1 457 | 578 | 1 801 | 1 710 |
| Net financials | −392 | −374 | −1 018 | −892 | −896 | −1 097 | −1 126 | −968 | −882 | −856 | −797 | −843 | −312 | −279 | −426 | −631 | −675 |
| Profit before tax | 119 | 654 | −2 506 | −1 625 | −1 576 | −903 | −831 | 146 | 534 | 56 | 290 | 371 | 857 | 1 178 | 152 | 1 170 | 1 035 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 119 | 654 | −2 506 | −1 625 | −1 576 | −903 | −831 | 146 | 534 | 56 | 290 | 371 | 857 | 1 178 | 152 | 1 170 | 1 035 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 436 | 21 436 | 21 812 | 22 186 | 19 549 | 18 977 | 17 606 | 16 778 | 16 600 | 17 704 | 15 799 | 15 828 | 17 339 | 16 582 | 16 508 | 17 221 | 21 080 |
| Equity | 2 692 | 3 346 | 840 | 215 | −1 361 | 736 | −95 | 50 | 584 | 640 | 930 | 1 301 | 2 158 | 3 336 | 3 488 | 4 657 | 5 693 |
| Long-term debt | 5 115 | 16 207 | 0 | 0 | 16 962 | 14 994 | 14 786 | 13 942 | 13 374 | 13 655 | 12 643 | 12 069 | 11 396 | 10 698 | 9 996 | 9 285 | 11 406 |
| Short-term debt | 1 628 | 1 883 | 3 331 | 6 155 | 3 949 | 3 247 | 2 915 | 2 785 | 2 642 | 3 408 | 2 226 | 2 458 | 3 786 | 2 548 | 3 024 | 3 279 | 3 982 |
| Total debt | 6 744 | 18 090 | 20 971 | 21 971 | 20 911 | 18 241 | 17 702 | 16 727 | 16 016 | 17 063 | 14 869 | 14 528 | 15 181 | 13 246 | 13 020 | 12 563 | 15 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HW Deputy Member | Deputy Member | 2021 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SF Deputy Member | Deputy Member | 2021 | — | — |
WS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vindafjord Kommune | Company | 50.0% | 50.0% | 2023 |
Etne Kommune | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lyng Karlsen | Chief Executive Officer | 0 companies |
| Heidi Wannberg | Deputy Member | 0 companies |
| Paul Fuglestein | Chief Executive Officer | 0 companies |
| Steinar Frønsdal | Deputy Member | 0 companies |
| Wenche Sandbekken Lilleland | Deputy Member | 0 companies |
| Gerd Ingunn Opdal | Chairman | 0 companies |
| Kari Synnøve Velde Haugen | Deputy Chairman | 0 companies |
| Leif Grindheim | Chairman | 0 companies |
| Wenche Irene Strand Drange | Board of Directors | 0 companies |
| Alf Ove Larsen Birkenes | Board of Directors | 0 companies |
| Åsmund Ohm Børretzen | Board of Directors | 0 companies |
| Arne Gunnar Habbestad | Board of Directors | 0 companies |