| Revenue | NOK 0 | — |
| EBITDA | NOK -189K | +63% |
| Net profit | NOK -65K | +97% |
| Total assets | NOK 16,8M | -4% |
| Equity | NOK 13M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 674 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −142 | 6 |
| EBITDA | −203 | −207 | −168 | −209 | −363 | −359 | −123 | −174 | 147 | −512 | −189 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −119 | −114 | −110 | −105 | −0 | −0 | −0 |
| EBIT | −203 | −207 | −168 | −209 | −482 | −473 | −233 | −280 | 147 | −512 | −189 |
| Net financials | 203 | 988 | 3 458 | 5 289 | 482 | −223 | −169 | 1 267 | 3 942 | −1 891 | 105 |
| Profit before tax | 1 | 781 | 3 290 | 5 080 | −0 | −696 | −402 | 987 | 4 089 | −2 403 | −84 |
| Tax | −0 | 211 | 823 | 1 219 | −0 | −0 | −0 | −0 | −0 | 94 | −18 |
| Net profit | 1 | 570 | 2 467 | 3 861 | −0 | −696 | −402 | 987 | 4 089 | −2 498 | −65 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 517 | 8 085 | 8 284 | 12 849 | 10 822 | 13 363 | 12 985 | 14 471 | 14 459 | 17 540 | 16 779 |
| Equity | 4 068 | 3 554 | 4 758 | 7 546 | 7 646 | 6 870 | 6 468 | 6 511 | 6 575 | 13 077 | 13 012 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 730 | 4 060 | 3 700 | 2 980 | 0 | 94 | 76 |
| Short-term debt | 3 449 | 4 531 | 3 525 | 5 304 | 1 447 | 2 434 | 2 817 | 4 981 | 7 884 | 4 369 | 3 692 |
| Total debt | 3 449 | 4 531 | 3 525 | 5 304 | 3 177 | 6 494 | 6 517 | 7 961 | 7 884 | 4 463 | 3 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jgh Invest As | Company | 22.9% | 22.9% | 2024 |
| Individual | 22.2% | 22.2% | 2024 | |
Lingen As | Company | 6.7% | 6.7% | 2024 |
Vestfjord As | Company | 6.6% | 6.6% | 2024 |
Belesta Holding As | Company | 3.3% | 3.3% | 2024 |
Roberg Investering As | Company | 3.3% | 3.3% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Bu | Deputy Member | 0 companies |
| Jan Roger Rasmussen Rønning | Board of Directors | 0 companies |
| Tor Erling Johnsen | Chairman | 0 companies |
| Jon Nordbotten | Board of Directors | 0 companies |