| Revenue | NOK 8,7M | -33% |
| EBITDA | NOK -291K | -118% |
| Net profit | NOK -207K | -116% |
| Total assets | NOK 3,3M | -41% |
| Equity | NOK 2,6M | -7% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 918 | 20 439 | 17 018 | 13 123 | 8 731 |
| Staff expenses | −11 865 | −10 939 | −10 092 | −7 602 | −5 837 |
| EBITDA | 7 433 | 5 386 | 3 124 | 1 647 | −291 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 433 | 5 386 | 3 124 | 1 647 | −291 |
| Net financials | 23 | 11 | 10 | 11 | 10 |
| Profit before tax | 7 456 | 5 397 | 3 134 | 1 658 | −281 |
| Tax | 1 641 | 1 208 | 685 | 361 | −74 |
| Net profit | 5 816 | 4 189 | 2 449 | 1 297 | −207 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 053 | 9 869 | 7 525 | 5 606 | 3 291 |
| Equity | 789 | 1 278 | 1 527 | 2 825 | 2 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 263 | 8 591 | 5 998 | 2 782 | 673 |
| Total debt | 8 263 | 8 591 | 5 998 | 2 782 | 673 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TK Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dynava Oy | Company | 60% | 60% | 2024 |
| Company | 20.32% | 20.32% | 2024 | |
| Company | 12.36% | 12.36% | 2024 | |
| Company | 5.79% | 5.79% | 2024 | |
| Company | 1.45% | 1.45% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Kirkemo | Deputy Member | 0 companies |
| Lars Mikael Boström | Board of Directors | 0 companies |
| Tove Nordeng | Board of Directors | 0 companies |
| Hosni Adam Omeirat | Board of Directors | 0 companies |
| Roar Johansen | Board of Directors | 0 companies |
| Thomas Tronsgaard | Board of Directors | 0 companies |
| Kaj Richard Juhani Lindholm | Chairman | 0 companies |
| Madelene Elisabeth Hall | Chairman | 0 companies |
| Jouni Tapio Venäläinen | Board of Directors | 0 companies |
| Axel Dahl | Board of Directors | 0 companies |