| Revenue | NOK 7,7M | +49% |
| EBITDA | NOK 5,3M | +156% |
| Net profit | NOK 1,2M | +233% |
| Total assets | NOK 52,9M | +7% |
| Equity | NOK 3M | +60% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 961 | 1 266 | 1 173 | 1 612 | 4 491 | 4 735 | 5 146 | 5 171 | 5 108 | 5 460 | 5 404 | 5 438 | 5 500 | 5 147 | 7 673 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 1 228 | 872 | −281 | 1 096 | 3 866 | 4 112 | 4 586 | 4 564 | 4 457 | 4 796 | 4 612 | 4 456 | 4 091 | 2 064 | 5 292 |
| Depreciation & amort. | −0 | −0 | −0 | −621 | −553 | −570 | −617 | −998 | −1 033 | −1 062 | −1 096 | −1 109 | −1 114 | −1 121 | −1 119 | −1 095 | −1 139 | −1 364 |
| EBIT | 0 | 0 | 0 | 606 | 319 | −851 | 479 | 2 868 | 3 079 | 3 524 | 3 467 | 3 348 | 3 682 | 3 491 | 3 338 | 2 996 | 924 | 3 928 |
| Net financials | 0 | 0 | 0 | −927 | −826 | −788 | −1 385 | −1 644 | −1 410 | −1 279 | −1 152 | −1 155 | −1 478 | −1 143 | −1 215 | −523 | −2 106 | −2 356 |
| Profit before tax | 0 | 0 | 0 | −320 | −507 | −1 639 | −906 | 1 224 | 1 669 | 2 244 | 2 315 | 2 194 | 2 204 | 2 348 | 2 122 | 2 474 | −1 182 | 1 572 |
| Tax | −0 | −0 | −0 | −89 | −142 | −459 | −460 | 331 | −16 | 327 | 323 | 273 | 485 | 517 | 467 | 544 | −260 | 346 |
| Net profit | 0 | 0 | 0 | −232 | −365 | −1 181 | −447 | 893 | 1 685 | 1 918 | 1 992 | 1 921 | 1 719 | 1 832 | 1 655 | 1 930 | −922 | 1 226 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 24 733 | 24 052 | 25 944 | 46 582 | 47 507 | 48 970 | 49 182 | 48 881 | 47 384 | 63 503 | 63 126 | 63 924 | 48 834 | 49 447 | 52 870 |
| Equity | — | — | — | 671 | 306 | −874 | −737 | 156 | 2 740 | 3 024 | 3 228 | 3 386 | 3 277 | 3 115 | 2 914 | 2 783 | 1 861 | 2 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 25 063 | 30 325 | 46 235 | 44 334 | 42 516 | 40 674 | 38 820 | 54 435 | 53 743 | 52 047 | 41 006 | 45 512 | 48 210 |
| Short-term debt | 0 | 0 | 0 | 336 | 160 | 1 755 | 16 994 | 1 116 | 1 896 | 3 641 | 4 979 | 5 179 | 5 791 | 6 268 | 8 962 | 5 045 | 2 074 | 1 688 |
| Total debt | 0 | 0 | 0 | 24 062 | 23 746 | 26 818 | 47 319 | 47 352 | 46 230 | 46 157 | 45 653 | 43 999 | 60 226 | 60 011 | 61 009 | 46 051 | 47 586 | 49 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Deputy Member | Deputy Member | 2010 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Northman As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Vera Aaserud | Deputy Member | 0 companies |
| Arild Aaserud | Chief Executive Officer | 0 companies |