| Revenue | NOK 20,3M | +48% |
| EBITDA | NOK -1,3M | -167% |
| Net profit | NOK -1,5M | -186% |
| Total assets | NOK 4,3M | +31% |
| Equity | NOK -3,3M | -86% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 565 | 21 531 | 15 334 | 19 743 | 19 122 | 12 959 | 15 340 | 16 394 | 15 368 | 12 391 | 13 664 | 20 268 |
| Staff expenses | −8 785 | −8 905 | −6 975 | −8 148 | −8 397 | −6 459 | −6 142 | −7 837 | −8 851 | −6 659 | −5 786 | −8 871 |
| EBITDA | 582 | 422 | 105 | 926 | −930 | −890 | 1 467 | 494 | −613 | −1 178 | 1 974 | −1 330 |
| Depreciation & amort. | −217 | −144 | −125 | −96 | −110 | −137 | −93 | −88 | −65 | −58 | −61 | −58 |
| EBIT | 365 | 278 | −20 | 830 | −1 040 | −1 027 | 1 374 | 406 | −679 | −1 237 | 1 913 | −1 388 |
| Net financials | −159 | −291 | −417 | −1 215 | −146 | −259 | −193 | −208 | −140 | −178 | −156 | −117 |
| Profit before tax | 205 | −13 | −437 | −385 | −1 186 | −1 286 | 1 181 | 198 | −819 | −1 414 | 1 757 | −1 505 |
| Tax | 63 | 17 | −0 | −208 | 542 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 143 | −30 | −437 | −177 | −1 728 | −1 286 | 1 181 | 198 | −819 | −1 414 | 1 757 | −1 505 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 857 | 7 346 | 6 532 | 6 779 | 3 438 | 3 701 | 3 010 | 2 874 | 3 076 | 2 879 | 3 327 | 4 350 |
| Equity | 279 | 249 | −188 | −365 | −2 092 | −2 648 | −1 467 | −1 269 | −2 088 | −3 503 | −1 746 | −3 251 |
| Long-term debt | 2 144 | 0 | 0 | 0 | 903 | 1 324 | 316 | 272 | 183 | 1 367 | 1 408 | 1 119 |
| Short-term debt | 7 435 | 5 080 | 4 621 | 5 260 | 4 627 | 5 025 | 4 160 | 3 871 | 4 982 | 5 015 | 3 665 | 6 481 |
| Total debt | 9 578 | 7 097 | 6 720 | 7 144 | 5 530 | 6 349 | 4 477 | 4 143 | 5 165 | 6 382 | 5 073 | 7 601 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Magnar Roset | Chairman | 0 companies |
| Magne Jarstadmarken | Board of Directors | 0 companies |
| Fredrik Andreas Hansen | Board of Directors | 0 companies |