| Revenue | NOK 30,7M | +14% |
| EBITDA | NOK 2,4M | -11% |
| Net profit | NOK 2,3M | -20% |
| Total assets | NOK 10,9M | +0% |
| Equity | NOK 1,7M | +1% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 135 | 6 574 | 0 | 11 537 | 11 873 | 13 465 | 15 550 | 17 840 | 17 650 | 19 875 | 21 742 | 24 402 | 26 998 | 30 700 |
| Staff expenses | −4 420 | −4 562 | −7 134 | −0 | −0 | −9 214 | −10 821 | −12 402 | −13 192 | −13 904 | −14 844 | −18 023 | −19 101 | −23 069 |
| EBITDA | 219 | 522 | 1 128 | 1 293 | 869 | 1 646 | 1 851 | 2 304 | 1 231 | 2 347 | 2 678 | 2 582 | 2 758 | 2 445 |
| Depreciation & amort. | −60 | −78 | −89 | −81 | −70 | −70 | −107 | −108 | −93 | −120 | −132 | −155 | −157 | −181 |
| EBIT | 159 | 445 | 1 039 | 1 212 | 799 | 1 575 | 1 745 | 2 196 | 1 139 | 2 227 | 2 546 | 2 427 | 2 601 | 2 264 |
| Net financials | −13 | −15 | 13 | 40 | 20 | 34 | 86 | 102 | 297 | 1 001 | 926 | 276 | 817 | 498 |
| Profit before tax | 146 | 430 | 1 052 | 1 252 | 779 | 1 610 | 1 831 | 2 298 | 1 435 | 3 228 | 3 471 | 2 703 | 3 417 | 2 761 |
| Tax | 42 | 124 | 295 | 339 | 228 | 407 | 427 | 505 | 256 | 478 | 534 | 502 | 574 | 488 |
| Net profit | 104 | 306 | 757 | 913 | 551 | 1 203 | 1 404 | 1 793 | 1 179 | 2 750 | 2 937 | 2 200 | 2 844 | 2 273 |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 680 | 2 033 | 2 893 | 3 227 | 3 210 | 4 160 | 4 898 | 5 700 | 4 985 | 10 204 | 10 636 | 10 066 | 10 972 | 10 935 |
| Equity | 456 | 761 | 511 | 511 | 661 | 811 | 961 | 1 054 | 1 133 | 1 332 | 1 670 | 1 670 | 1 714 | 1 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 707 | 2 427 | 2 147 | 1 867 | 1 587 |
| Short-term debt | 1 225 | 1 271 | 2 382 | 2 716 | 2 546 | 3 337 | 3 920 | 4 632 | 3 835 | 6 149 | 6 520 | 6 239 | 7 386 | 7 611 |
| Total debt | 1 225 | 1 271 | 2 382 | 2 716 | 2 549 | 3 349 | 3 937 | 4 646 | 3 852 | 8 872 | 8 966 | 8 396 | 9 258 | 9 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bema Holding As | Company | 23.3% | 23.3% | 2024 |
| Individual | 19.8% | 19.8% | 2024 | |
| Individual | 19.5% | 19.5% | 2024 | |
Stumpf Holding As | Company | 18.7% | 18.7% | 2024 |
| Individual | 14.9% | 14.9% | 2024 | |
Drl Holding As | Company | 3.7% | 3.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Kristiansen | Chief Executive Officer | 0 companies |
| Nils Bernhard Nilssen | Board of Directors | 0 companies |
| Peer Veiby | Board of Directors | 0 companies |
| Rolf Anders Stumpf | Board of Directors | 0 companies |
| Linda Janne Forberg | Chairman | 0 companies |