| Revenue | NOK 123M | -17% |
| EBITDA | NOK 143K | +101% |
| Net profit | NOK -841K | +94% |
| Total assets | NOK 73M | -4% |
| Equity | NOK 15,3M | -5% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 354 | 119 914 | 101 845 | 147 528 | 123 004 |
| Staff expenses | −33 660 | −40 404 | −39 020 | −52 260 | −49 591 |
| EBITDA | 6 904 | 1 854 | −7 590 | −18 453 | 143 |
| Depreciation & amort. | −319 | −145 | −116 | −408 | −563 |
| EBIT | 6 585 | 1 709 | −7 705 | −18 861 | −420 |
| Net financials | −58 | −42 | −0 | 9 | −381 |
| Profit before tax | 6 527 | 1 668 | −7 705 | −18 852 | −801 |
| Tax | 1 455 | 395 | −1 694 | −4 146 | 40 |
| Net profit | 5 073 | 1 273 | −6 011 | −14 706 | −841 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 685 | 55 417 | 53 070 | 76 036 | 72 973 |
| Equity | 26 850 | 25 467 | 15 732 | 16 095 | 15 254 |
| Long-term debt | 5 186 | 4 296 | 3 754 | 3 858 | 8 921 |
| Short-term debt | 19 649 | 25 654 | 33 584 | 56 083 | 48 798 |
| Total debt | 24 835 | 29 950 | 37 337 | 59 941 | 57 719 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MP Observer | Observer | 2022 |
LP Chief Executive Officer | Chief Executive Officer | 2021 |
KH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JR Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Instalco Nordic Ab | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 | |
Instalco Sverige Ab | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Paulsberg | Observer | 0 companies |
| Lars Petter Ilstad Johansen | Chief Executive Officer | 0 companies |
| Kenneth Hansen | Chief Executive Officer | 0 companies |
| Joacim Rylander | Deputy Member | 0 companies |
| Bente Huse | Board of Directors | 0 companies |
| Morten Nejedly Karlsen | Board of Directors | 0 companies |
| Roger Aksnes | Chairman | 0 companies |
| Thea Collett | Board of Directors | 0 companies |
| Helge Moseng | Board of Directors | 0 companies |
| Mikkel Dalen | Board of Directors | 0 companies |
| Arne Fjell | Board of Directors | 0 companies |
| Kjetil Bjerkland | Board of Directors | 0 companies |
| Per Wiking Sjøstrand | Chairman | 0 companies |
| Geir Andersen | Board of Directors | 0 companies |
| Rune Aasberg | Board of Directors | 0 companies |