| Revenue | NOK 1,8M | +12% |
| EBITDA | NOK 1,5M | +12% |
| Net profit | NOK 148K | -30% |
| Total assets | NOK 11,2M | -8% |
| Equity | NOK 4,7M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 210 | 1 210 | 1 210 | 1 210 | 1 510 | 2 210 | 2 210 | 2 210 | 2 230 | 1 906 | 1 864 | 1 865 | 1 813 | 1 690 | 1 710 | 1 610 | 1 810 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 068 | 1 039 | 1 024 | 970 | 1 223 | 1 990 | 2 063 | 2 010 | 2 051 | 1 683 | 1 677 | 1 683 | 1 598 | 1 482 | 1 442 | 1 362 | 1 531 |
| Depreciation & amort. | −329 | −333 | −271 | −294 | −476 | −954 | −1 045 | −1 126 | −1 127 | −1 147 | −1 126 | −1 108 | −1 092 | −1 080 | −1 049 | −724 | −900 |
| EBIT | 740 | 706 | 753 | 677 | 747 | 1 036 | 1 018 | 884 | 924 | 536 | 551 | 575 | 506 | 402 | 393 | 637 | 631 |
| Net financials | −192 | −100 | −73 | −59 | −329 | −721 | −683 | −430 | −335 | −301 | −263 | −239 | −176 | −126 | −143 | −317 | −380 |
| Profit before tax | 548 | 606 | 680 | 618 | 418 | 316 | 335 | 454 | 589 | 236 | 288 | 336 | 330 | 276 | 250 | 321 | 251 |
| Tax | 182 | 172 | 170 | 159 | 24 | 84 | 93 | 192 | 226 | 138 | 152 | 162 | 164 | 161 | 154 | 109 | 103 |
| Net profit | 366 | 434 | 511 | 459 | 394 | 232 | 243 | 262 | 363 | 97 | 136 | 174 | 166 | 114 | 96 | 212 | 148 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 246 | 4 853 | 5 484 | 5 293 | 16 834 | 16 720 | 16 189 | 14 883 | 14 093 | 13 677 | 12 553 | 11 446 | 10 341 | 9 798 | 9 925 | 12 097 | 11 154 |
| Equity | 1 777 | 2 136 | 2 572 | 2 955 | 3 275 | 3 431 | 3 599 | 3 761 | 4 024 | 4 031 | 4 167 | 3 941 | 4 107 | 4 221 | 4 317 | 4 529 | 4 677 |
| Long-term debt | 2 642 | 0 | 0 | 0 | 10 521 | 11 759 | 11 314 | 10 365 | 9 178 | 7 966 | 6 726 | 5 649 | 4 751 | 4 110 | 3 800 | 5 436 | 5 045 |
| Short-term debt | 827 | 441 | 1 012 | 778 | 3 038 | 1 529 | 1 276 | 758 | 891 | 1 681 | 1 660 | 1 855 | 1 483 | 1 467 | 1 808 | 2 132 | 1 433 |
| Total debt | 3 469 | 2 718 | 2 913 | 2 338 | 13 559 | 13 288 | 12 590 | 11 122 | 10 069 | 9 646 | 8 386 | 7 504 | 6 234 | 5 577 | 5 608 | 7 568 | 6 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AP Deputy Member | Deputy Member | 1996 | — | — |
MG Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Granberg | Chief Executive Officer | 0 companies |
| Anne Pauline Øidne Granberg | Deputy Member | 0 companies |
| Marit Granberg | Deputy Member | 0 companies |
| Olav Granberg | Chairman | 0 companies |
| Karl Oskar Granberg | Board of Directors | 0 companies |