| Revenue | NOK 1,2M | +47% |
| EBITDA | NOK 372K | +22% |
| Net profit | NOK 1M | +52% |
| Total assets | NOK 12,1M | +10% |
| Equity | NOK 11,8M | +10% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 229 | 2 197 | 2 288 | 2 372 | 2 353 | 636 | 758 | 394 | 435 | 832 | 1 221 |
| Staff expenses | −537 | −623 | −630 | −604 | −706 | −520 | −494 | −232 | −59 | −301 | −602 |
| EBITDA | 303 | 976 | 1 010 | 1 228 | 1 033 | −80 | 72 | 2 | 201 | 306 | 372 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 303 | 976 | 1 010 | 1 228 | 1 033 | −80 | 72 | 2 | 201 | 306 | 372 |
| Net financials | −9 | 7 | 94 | 138 | 99 | 228 | 217 | 379 | 10 | 502 | 830 |
| Profit before tax | 294 | 983 | 1 104 | 1 366 | 1 132 | 148 | 289 | 381 | 211 | 808 | 1 202 |
| Tax | 74 | 254 | 272 | 318 | 265 | 17 | 45 | 17 | 71 | 136 | 179 |
| Net profit | 220 | 730 | 832 | 1 048 | 866 | 131 | 243 | 364 | 139 | 672 | 1 023 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 597 | 7 684 | 8 007 | 9 098 | 9 900 | 9 542 | 9 760 | 10 125 | 10 208 | 11 022 | 12 125 |
| Equity | 5 770 | 6 500 | 7 332 | 8 335 | 9 201 | 9 332 | 9 576 | 9 940 | 10 079 | 10 751 | 11 774 |
| Long-term debt | 1 602 | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 713 | 675 | 763 | 699 | 209 | 185 | 185 | 129 | 271 | 351 |
| Total debt | 1 826 | 1 184 | 675 | 763 | 699 | 209 | 185 | 185 | 129 | 271 | 351 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Berli | Board of Directors | 0 companies |
| Bjørn Berli | Chairman | 0 companies |