| Revenue | NOK 742K | +40% |
| EBITDA | NOK 318K | +26% |
| Net profit | NOK 264K | +18% |
| Total assets | NOK 1,4M | +27% |
| Equity | NOK 1,2M | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 489 | 786 | 508 | 511 | 607 | 289 | 177 | 86 | 277 | 57 | 101 | 52 | 376 | 262 | 214 | 531 | 742 |
| Staff expenses | −121 | −99 | −100 | −99 | −124 | −3 | −4 | −3 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 |
| EBITDA | −119 | 131 | −21 | −3 | 133 | 72 | 61 | −0 | 89 | −93 | −18 | −38 | 14 | −3 | 60 | 252 | 318 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −119 | 131 | −21 | −3 | 133 | 72 | 61 | −0 | 89 | −93 | −18 | −38 | 14 | −3 | 60 | 252 | 318 |
| Net financials | 11 | −5 | −3 | −3 | −2 | 1 | 1 | 2 | 1 | 1 | 4 | 6 | −2 | 1 | 30 | 35 | 18 |
| Profit before tax | −117 | 126 | −24 | −6 | 131 | 74 | 62 | 2 | 90 | −92 | −13 | −32 | 16 | −2 | 90 | 287 | 336 |
| Tax | −65 | 26 | −15 | −9 | 36 | 20 | 16 | 0 | 22 | −4 | 3 | −29 | 3 | −18 | 17 | 63 | 72 |
| Net profit | −53 | 100 | −9 | 3 | 95 | 54 | 45 | 2 | 68 | −87 | −17 | −2 | 12 | 16 | 73 | 224 | 264 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 844 | 1 069 | 1 128 | 1 101 | 1 209 | 1 110 | 1 086 | 749 | 844 | 790 | 757 | 797 | 826 | 736 | 806 | 1 074 | 1 359 |
| Equity | 417 | 517 | 508 | 511 | 605 | 659 | 667 | 669 | 737 | 649 | 633 | 630 | 642 | 658 | 731 | 955 | 1 219 |
| Long-term debt | 289 | 295 | 301 | 308 | 313 | 127 | 127 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 257 | 319 | 282 | 291 | 324 | 292 | 81 | 107 | 141 | 124 | 167 | 184 | 78 | 75 | 119 | 141 |
| Total debt | 427 | 552 | 621 | 591 | 604 | 451 | 419 | 81 | 108 | 141 | 124 | 167 | 184 | 78 | 75 | 119 | 141 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Støckert | Chairman | 0 companies |