| Revenue | NOK 1M | -13% |
| EBITDA | NOK -273K | -160% |
| Net profit | NOK -543K | -1552% |
| Total assets | NOK 5,6M | +16% |
| Equity | NOK 2,2M | -20% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 874 | 982 | 978 | 913 | 849 | 806 | 782 | 720 | 755 | 958 | 902 | 914 | 905 | 962 | 1 154 | 1 179 | 1 029 |
| Staff expenses | −0 | −45 | −71 | −51 | −84 | −75 | −44 | −45 | −79 | −99 | −97 | −90 | −48 | −93 | −72 | −86 | −99 | −79 |
| EBITDA | 0 | 344 | 527 | 647 | 490 | 502 | −33 | 415 | 308 | 87 | 196 | 379 | 551 | 140 | 451 | 541 | 458 | −273 |
| Depreciation & amort. | −0 | −144 | −146 | −146 | −146 | −150 | −154 | −154 | −154 | −207 | −202 | −214 | −214 | −239 | −256 | −256 | −249 | −262 |
| EBIT | 0 | 200 | 381 | 501 | 345 | 352 | −187 | 261 | 154 | −119 | −6 | 165 | 337 | −99 | 195 | 285 | 209 | −535 |
| Net financials | 0 | −262 | −211 | −190 | −161 | −155 | −143 | −152 | −128 | −117 | −133 | −119 | −118 | −127 | −123 | −132 | −161 | −160 |
| Profit before tax | 0 | −62 | 170 | 311 | 184 | 197 | −330 | 108 | 26 | −237 | −139 | 46 | 219 | −226 | 72 | 153 | 48 | −696 |
| Tax | −0 | −0 | −0 | −42 | 50 | 54 | −89 | 29 | 10 | −55 | −28 | 16 | 48 | −50 | 16 | 34 | 11 | −153 |
| Net profit | 0 | −62 | 170 | 353 | 134 | 143 | −241 | 79 | 16 | −181 | −111 | 31 | 171 | −176 | 56 | 120 | 37 | −543 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 556 | 6 823 | 6 896 | 6 539 | 6 361 | 6 334 | 6 223 | 5 846 | 5 891 | 5 529 | 5 261 | 5 132 | 5 436 | 5 312 | 5 071 | 4 795 | 5 562 |
| Equity | — | 2 456 | 2 626 | 2 979 | 3 108 | 2 930 | 2 689 | 2 768 | 2 785 | 2 605 | 2 494 | 2 524 | 2 695 | 2 519 | 2 575 | 2 695 | 2 732 | 2 189 |
| Long-term debt | 0 | 3 699 | 3 969 | 3 612 | 3 213 | 3 219 | 3 474 | 3 224 | 2 904 | 2 857 | 2 809 | 2 491 | 2 173 | 2 817 | 2 449 | 2 081 | 1 713 | 3 000 |
| Short-term debt | 0 | 401 | 228 | 305 | 218 | 212 | 171 | 230 | 157 | 429 | 227 | 246 | 264 | 100 | 288 | 296 | 349 | 372 |
| Total debt | 0 | 4 100 | 4 197 | 3 917 | 3 431 | 3 432 | 3 645 | 3 454 | 3 061 | 3 285 | 3 035 | 2 737 | 2 436 | 2 917 | 2 737 | 2 377 | 2 063 | 3 372 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.8% | 9.8% | 2024 | |
| Individual | 9.8% | 9.8% | 2023 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
Vagstad As | Company | 7.4% | 7.4% | 2024 |
Snorre As | Company | 2.9% | 2.9% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 0.1% | 0.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Myklebust | Board of Directors | 0 companies |
| Ole Dag Gythri | Board of Directors | 0 companies |