| Revenue | NOK 58,5M | +7% |
| EBITDA | NOK 10,6M | +46% |
| Net profit | NOK 4,5M | +62% |
| Total assets | NOK 31,7M | +9% |
| Equity | NOK 8,2M | +50% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 15 050 | 16 588 | 17 924 | 18 639 | 18 675 | 17 481 | 17 301 | 17 407 | 18 275 | 18 892 | 23 659 | 26 187 | 28 262 | 30 420 | 32 022 | 54 512 | 58 540 |
| Staff expenses | −0 | −0 | −3 431 | −4 608 | −5 297 | −4 137 | −4 520 | −5 169 | −4 633 | −3 752 | −4 061 | −4 806 | −4 459 | −5 022 | −5 458 | −6 339 | −6 685 | −9 092 | −8 999 |
| EBITDA | 0 | 0 | 387 | 289 | −292 | 1 387 | 1 150 | 316 | 676 | 1 290 | 1 742 | 454 | 1 853 | 1 521 | 2 279 | 1 756 | 1 554 | 7 250 | 10 569 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −17 | −34 | −34 | −38 | −30 | −39 | −38 | −33 | −92 | −165 | −1 962 | −3 128 |
| EBIT | 0 | 0 | 387 | 289 | −292 | 1 387 | 1 140 | 299 | 642 | 1 256 | 1 704 | 425 | 1 814 | 1 483 | 2 246 | 1 663 | 1 390 | 5 288 | 7 441 |
| Net financials | 0 | 0 | −129 | −255 | −317 | −285 | −271 | −252 | −246 | −161 | −269 | −253 | −359 | −395 | −332 | −486 | −648 | −1 149 | −903 |
| Profit before tax | 0 | 0 | 258 | 35 | −609 | 1 102 | 869 | 47 | 395 | 1 095 | 1 436 | 172 | 1 454 | 1 089 | 1 914 | 1 178 | 742 | 4 139 | 6 538 |
| Tax | −0 | −0 | 74 | 13 | −0 | 133 | 243 | 22 | 109 | 312 | 313 | 39 | 323 | 243 | 423 | 250 | 163 | 1 340 | 1 990 |
| Net profit | 0 | 0 | 183 | 22 | −609 | 968 | 625 | 25 | 286 | 783 | 1 122 | 133 | 1 132 | 846 | 1 491 | 928 | 579 | 2 799 | 4 548 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 5 106 | 6 298 | 6 003 | 5 755 | 5 546 | 4 695 | 4 770 | 5 616 | 6 213 | 7 951 | 7 831 | 8 921 | 11 132 | 10 879 | 28 071 | 29 152 | 31 716 |
| Equity | — | — | 792 | 814 | 205 | 974 | 1 099 | 1 123 | 810 | 893 | 1 315 | 978 | 1 387 | 1 459 | 1 950 | 2 878 | 3 456 | 5 485 | 8 233 |
| Long-term debt | 0 | 0 | 1 860 | 1 577 | 1 180 | 784 | 522 | 275 | 604 | 513 | 424 | 925 | 734 | 1 042 | 351 | 802 | 16 266 | 12 455 | 14 017 |
| Short-term debt | 0 | 0 | 2 454 | 3 907 | 4 618 | 3 998 | 3 925 | 3 297 | 3 355 | 4 210 | 4 474 | 6 048 | 5 710 | 6 419 | 8 831 | 7 199 | 8 349 | 11 212 | 9 465 |
| Total debt | 0 | 0 | 4 314 | 5 484 | 5 798 | 4 782 | 4 447 | 3 572 | 3 960 | 4 723 | 4 898 | 6 973 | 6 444 | 7 462 | 9 182 | 8 002 | 24 615 | 23 667 | 23 483 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenrusten Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rustad | Chairman | 0 companies |
| Terje Stensvehagen | Chairman | 0 companies |
| Lars Erik Stensvehagen | Board of Directors | 0 companies |