| Revenue | NOK 11M | -14% |
| EBITDA | NOK 1,4M | +180% |
| Net profit | NOK 995K | +3485% |
| Total assets | NOK 6,1M | +5% |
| Equity | NOK 3,7M | +37% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 581 | 23 036 | 23 965 | 23 960 | 24 351 | 23 158 | 23 969 | 23 911 | 20 813 | 20 164 | 19 329 | 16 584 | 13 847 | 14 260 | 13 729 | 12 774 | 11 017 |
| Staff expenses | −5 201 | −5 502 | −5 505 | −5 802 | −6 076 | −6 120 | −6 277 | −6 466 | −6 460 | −6 498 | −5 866 | −4 655 | −3 529 | −3 190 | −2 946 | −2 649 | −2 076 |
| EBITDA | 1 124 | 2 312 | 2 037 | 1 101 | 1 501 | 1 357 | 1 271 | 672 | −728 | −1 635 | −1 372 | −348 | −18 | 759 | 1 016 | 507 | 1 418 |
| Depreciation & amort. | −285 | −243 | −228 | −146 | −143 | −138 | −162 | −143 | −115 | −438 | −421 | −381 | −390 | −340 | −12 | −9 | −0 |
| EBIT | 839 | 2 069 | 1 809 | 955 | 1 358 | 1 219 | 1 109 | 528 | −842 | −2 073 | −1 793 | −729 | −408 | 419 | 1 004 | 498 | 1 418 |
| Net financials | 636 | −50 | −37 | 57 | 131 | 202 | 42 | −21 | −63 | −451 | −607 | −496 | −534 | −382 | −344 | −466 | −170 |
| Profit before tax | 1 475 | 2 018 | 1 772 | 1 012 | 1 490 | 1 421 | 1 151 | 508 | −906 | −2 524 | −2 399 | −1 224 | −942 | 37 | 660 | 33 | 1 248 |
| Tax | 198 | 549 | 507 | 262 | 370 | 336 | 288 | 122 | −240 | −576 | −563 | −273 | −205 | 8 | 143 | 5 | 253 |
| Net profit | 1 277 | 1 469 | 1 265 | 750 | 1 120 | 1 085 | 863 | 385 | −666 | −1 948 | −1 836 | −951 | −736 | 29 | 517 | 28 | 995 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 956 | 11 372 | 12 267 | 13 256 | 14 088 | 13 553 | 13 317 | 12 910 | 15 397 | 16 602 | 21 309 | 14 091 | 14 940 | 11 505 | 8 704 | 5 784 | 6 080 |
| Equity | 6 190 | 7 160 | 7 724 | 7 974 | 8 094 | 8 180 | 8 243 | 7 128 | 5 712 | 3 665 | 3 829 | 2 878 | 2 141 | 2 170 | 2 687 | 2 715 | 3 710 |
| Long-term debt | 2 520 | 0 | 0 | 1 387 | 1 067 | 747 | 427 | 107 | 1 967 | 2 423 | 4 823 | 4 211 | 3 575 | 2 957 | 2 944 | 0 | 0 |
| Short-term debt | 3 245 | 4 213 | 4 543 | 3 895 | 4 927 | 4 627 | 4 647 | 5 675 | 7 717 | 10 514 | 12 658 | 7 002 | 9 224 | 6 378 | 3 073 | 3 069 | 2 370 |
| Total debt | 5 766 | 4 213 | 4 543 | 5 282 | 5 994 | 5 373 | 5 074 | 5 781 | 9 684 | 12 937 | 17 481 | 11 213 | 12 799 | 9 335 | 6 017 | 3 069 | 2 370 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Euro Prosjekt As | Company | 90.9% | 90.9% | 2024 |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Edvardsen | Board of Directors | 0 companies |