| Revenue | NOK 3,1M | -34% |
| EBITDA | NOK -129K | +77% |
| Net profit | NOK 26K | +109% |
| Total assets | NOK 4,2M | -55% |
| Equity | NOK 3,9M | +1% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 13 416 | 17 736 | 11 160 | 8 785 | 8 609 | 8 658 | 6 529 | 4 670 | 7 977 | 2 247 | 6 948 | 7 218 | 8 759 | 4 768 | 3 137 |
| Staff expenses | −0 | −0 | −0 | −1 377 | −1 273 | −1 344 | −1 179 | −1 394 | −1 431 | −1 391 | −1 501 | −1 680 | −1 694 | −1 667 | −1 491 | −1 258 | −1 301 | −677 |
| EBITDA | 0 | 0 | 0 | −41 | −6 | 196 | 962 | 344 | 341 | 266 | 180 | 230 | −226 | 510 | 210 | 299 | −551 | −129 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −41 | −6 | 196 | 962 | 344 | 341 | 266 | 180 | 230 | −226 | 510 | 210 | 299 | −551 | −129 |
| Net financials | 0 | 0 | 0 | 160 | 259 | 104 | 232 | 105 | 99 | 80 | 37 | 202 | 146 | 79 | 112 | 139 | 169 | 164 |
| Profit before tax | 0 | 0 | 0 | 119 | 252 | 299 | 1 194 | 449 | 440 | 346 | 216 | 432 | −80 | 589 | 322 | 439 | −382 | 35 |
| Tax | −0 | −0 | −0 | 37 | 72 | 84 | 335 | 122 | 119 | 88 | 52 | 113 | −13 | 130 | 71 | 97 | −88 | 9 |
| Net profit | 0 | 0 | 0 | 81 | 181 | 215 | 859 | 327 | 321 | 258 | 165 | 319 | −66 | 460 | 251 | 342 | −294 | 26 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 5 932 | 6 546 | 5 569 | 6 195 | 6 635 | 5 275 | 4 578 | 5 175 | 6 853 | 4 351 | 4 566 | 4 945 | 4 422 | 9 416 | 4 206 |
| Equity | — | — | — | 2 777 | 2 958 | 3 174 | 2 033 | 2 360 | 2 681 | 2 938 | 2 938 | 3 257 | 3 239 | 3 298 | 3 549 | 3 891 | 3 909 | 3 935 |
| Long-term debt | 0 | 0 | 0 | 0 | 870 | 818 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 784 | 2 717 | 1 578 | 4 158 | 4 275 | 2 595 | 1 640 | 2 237 | 3 596 | 1 112 | 1 268 | 1 396 | 531 | 5 507 | 271 |
| Total debt | 0 | 0 | 0 | 3 154 | 3 588 | 2 396 | 4 162 | 4 275 | 2 595 | 1 640 | 2 237 | 3 596 | 1 112 | 1 268 | 1 396 | 531 | 5 507 | 271 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jemar Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Bjarne Ersnes | Board of Directors | 0 companies |
| Johannes Ludvik Ersnes | Chairman | 0 companies |
| Nina Ersnes Hansen | Board of Directors | 0 companies |