| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +23% |
| Net profit | NOK -7K | -101% |
| Total assets | NOK 1,1M | -61% |
| Equity | NOK 495K | -60% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −16 | −23 | −34 | −25 | −29 | 69 | −18 | −19 | −20 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −16 | −23 | −34 | −25 | −29 | 69 | −18 | −19 | −20 | −15 |
| Net financials | 156 | 2 264 | 5 | 1 503 | 2 001 | 1 008 | 2 830 | 1 755 | 2 005 | 1 006 | 9 |
| Profit before tax | 143 | 2 248 | −18 | 1 469 | 1 976 | 979 | 2 898 | 1 737 | 1 986 | 986 | −7 |
| Tax | 39 | 43 | −5 | 3 | 8 | 2 | 13 | 7 | 9 | 2 | −0 |
| Net profit | 104 | 2 205 | −13 | 1 466 | 1 968 | 977 | 2 885 | 1 730 | 1 978 | 983 | −7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 419 | 5 435 | 3 365 | 3 642 | 4 385 | 3 021 | 3 498 | 3 101 | 3 710 | 2 832 | 1 103 |
| Equity | 2 897 | 3 603 | 1 590 | 2 056 | 3 024 | 1 928 | 1 363 | 2 993 | 1 786 | 1 224 | 495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 505 | 1 819 | 1 767 | 1 579 | 1 358 | 1 093 | 2 135 | 107 | 1 924 | 1 608 | 608 |
| Total debt | 1 522 | 1 832 | 1 775 | 1 586 | 1 361 | 1 093 | 2 135 | 107 | 1 924 | 1 608 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.0% | 13.0% | 2022 | |
| Individual | 13.0% | 13.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Tvilde | Deputy Member | 0 companies |
| Nils Klette | Chairman | 0 companies |