| Revenue | NOK 135,2M | +13% |
| EBITDA | NOK 3,7M | -4% |
| Net profit | NOK 2,8M | -4% |
| Total assets | NOK 29,2M | +19% |
| Equity | NOK 19,1M | +17% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 79 553 | 99 174 | 103 833 | 119 424 | 135 229 |
| Staff expenses | −3 514 | −3 744 | −3 856 | −4 515 | −5 337 |
| EBITDA | 934 | 1 669 | 2 717 | 3 822 | 3 681 |
| Depreciation & amort. | −0 | −28 | −56 | −120 | −243 |
| EBIT | 934 | 1 641 | 2 661 | 3 703 | 3 438 |
| Net financials | −2 | −7 | −2 | 71 | 196 |
| Profit before tax | 932 | 1 634 | 2 659 | 3 774 | 3 634 |
| Tax | 206 | 359 | 588 | 831 | 801 |
| Net profit | 727 | 1 274 | 2 071 | 2 943 | 2 833 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 076 | 20 813 | 24 232 | 24 505 | 29 223 |
| Equity | 9 875 | 11 138 | 13 204 | 16 253 | 19 087 |
| Long-term debt | 0 | 8 | 15 | 48 | 52 |
| Short-term debt | 3 201 | 9 668 | 11 013 | 8 204 | 10 084 |
| Total debt | 3 201 | 9 676 | 11 027 | 8 252 | 10 136 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ØN Chief Executive Officer | Chief Executive Officer | 2022 |
LA Deputy Member | Deputy Member | 2022 |
TP Deputy Member | Deputy Member | 2022 |
JO Deputy Member | Deputy Member | 2022 |
| Former (8) | ||
TD Deputy Member | Deputy Member | 2017 – 2022 |
OH Deputy Member | Deputy Member | 2017 – 2022 |
OM Chief Executive Officer | Chief Executive Officer | 1996 – 2022 |
HJ Deputy Member | Deputy Member | 2017 – 2022 |
PK Deputy Member | Deputy Member | 2017 – 2022 |
SR Deputy Member | Deputy Member | 2022 – 2024 |
ÅA Deputy Member | Deputy Member | 2022 – 2024 |
ØN Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Deputy Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.8% | 28.8% | 2024 | |
| Company | 24% | 24% | 2024 | |
| Company | 14.4% | 14.4% | 2024 | |
| Company | 11.6% | 11.6% | 2024 | |
| Company | 11.2% | 11.2% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torleif Dervola | Deputy Member | 0 companies |
| Odd Henry Olsen | Deputy Member | 0 companies |
| Ørjan Nyborg Myrland-Stensby | Chief Executive Officer | 0 companies |
| Leif-Eirik Almås | Deputy Member | 0 companies |
| Ole Magnar Johansen | Chief Executive Officer | 0 companies |
| Thor Paulsen | Deputy Member | 0 companies |
| Hugo Jenssen | Deputy Member | 0 companies |
| Per Kristian Edvardsen | Deputy Member | 0 companies |
| Svein Roger Elvelund | Deputy Member | 0 companies |
| Jan Otto Garden | Deputy Member | 0 companies |
| Åsmund Alexander Karlsen | Deputy Member | 0 companies |
| Ørjan Nyborg Myrland | Chief Executive Officer | 0 companies |
| Lars Kristian Skog | Board of Directors | 0 companies |
| Marianne Nilsen | Board of Directors | 0 companies |
| Stig Arne Kristian Hansen | Board of Directors | 0 companies |
| Willy Edgar Hansen | Board of Directors | 0 companies |
| Hans-Bjarne Kristensen | Board of Directors | 0 companies |
| Tor Birger Pettersen | Chairman | 0 companies |
| Martine Sørensen | Board of Directors | 0 companies |
| Stine Schouten | Board of Directors | 0 companies |
| Kai Øystein Olsen | Deputy Chairman | 0 companies |
| Liv Grethe Kristiansen | Board of Directors | 0 companies |