| Revenue | NOK 85,7M | -12% |
| EBITDA | NOK 12,2M | +106% |
| Net profit | NOK 3,2M | +233% |
| Total assets | NOK 189,8M | +11% |
| Equity | NOK 101,5M | +3% |
| Employees | 107 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 882 | 112 121 | 93 458 | 97 060 | 85 717 |
| Staff expenses | −48 456 | −55 684 | −55 687 | −64 580 | −59 505 |
| EBITDA | 12 666 | 36 781 | 11 717 | 5 952 | 12 240 |
| Depreciation & amort. | −6 612 | −7 453 | −7 529 | −7 832 | −8 429 |
| EBIT | 6 054 | 29 328 | 4 188 | −1 880 | 3 811 |
| Net financials | −1 774 | −922 | −1 158 | −546 | −575 |
| Profit before tax | 4 280 | 28 406 | 3 030 | −2 426 | 3 237 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 280 | 28 406 | 3 030 | −2 426 | 3 237 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 166 337 | 182 966 | 179 915 | 170 685 | 189 840 |
| Equity | 69 296 | 97 702 | 100 732 | 98 306 | 101 542 |
| Long-term debt | 61 130 | 57 766 | 54 742 | 51 775 | 48 808 |
| Short-term debt | 24 951 | 20 403 | 24 318 | 20 604 | 39 490 |
| Total debt | 86 081 | 78 169 | 79 059 | 72 379 | 88 298 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
DM Deputy Member | Deputy Member | 2024 |
KJ Chief Executive Officer | Chief Executive Officer | 2021 |
KO Deputy Member | Deputy Member | 2022 |
TE Deputy Member | Deputy Member | 2026 |
KF Deputy Member | Deputy Member | 2024 |
AS Deputy Member | Deputy Member | 2022 |
TR Deputy Member | Deputy Member | 2024 |
MJ Deputy Member | Deputy Member | 2022 |
AS Deputy Member | Deputy Member | 2022 |
GO Deputy Member | Deputy Member | 2024 |
BT Deputy Member | Deputy Member | 2026 |
LJ Deputy Member | Deputy Member | 2022 |
AM Deputy Member | Deputy Member | 2022 |
MH Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
EB Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
KP Deputy Member | Deputy Member | 2021 – 2022 |
EM Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dalibor Moravac | Deputy Member | 0 companies |
| Kjell Jacobsen | Chief Executive Officer | 0 companies |
| Karin Os | Deputy Member | 0 companies |
| Tom Erik Forså | Deputy Member | 0 companies |
| Elke-Maria Bunk | Chief Executive Officer | 0 companies |
| Kristian Fanghol | Deputy Member | 0 companies |
| Ailin Støver | Deputy Member | 0 companies |
| Terje Ryeng | Deputy Member | 0 companies |
| Kenneth Pedersen Laumann | Deputy Member | 0 companies |
| Marianne Judith Samuelsen Hofstra | Deputy Member | 0 companies |
| Anne-Lise Solberg | Deputy Member | 0 companies |
| Gunn Oddlaug Strand Hutchinson | Deputy Member | 0 companies |
| Eva Marie Johansen | Deputy Member | 0 companies |
| Barbro Therese Holmstad | Deputy Member | 0 companies |
| Lise Johansen | Deputy Member | 0 companies |
| Anne Margareth Fagertun Stenhammer | Deputy Member | 0 companies |
| Mildrid Herdis Torild Pedersen | Deputy Member | 0 companies |
| Vidar Schei Johansson | Board of Directors | 0 companies |
| Diana Johnsen | Board of Directors | 0 companies |
| Linda Hagen Tofte | Board of Directors | 0 companies |
| Line Kristiansen | Board of Directors | 0 companies |
| Merete Krohn | Board of Directors | 0 companies |
| Truls Martin Aanstad | Board of Directors | 0 companies |
| Emma Heimgard Larsen | Board of Directors | 0 companies |
| Anna Marine Hagerup | Board of Directors | 0 companies |
| Thomas Glott | Deputy Chairman | 0 companies |
| Kenneth Svendsen | Board of Directors | 0 companies |
| Stein Wiggo Olsen | Board of Directors | 0 companies |
| Per Kristen Løkås | Chairman | 0 companies |