| Revenue | NOK 19,7M | +9% |
| EBITDA | NOK 9,3M | -28% |
| Net profit | NOK -7,5M | -3796% |
| Total assets | NOK 139,6M | +24% |
| Equity | NOK 3,5M | -68% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 820 | 8 775 | 9 237 | 10 299 | 8 680 | 7 838 | 9 695 | 6 833 | 8 427 | 7 868 | 10 216 | 11 304 | 12 320 | 15 517 | 17 615 | 18 062 | 19 738 |
| Staff expenses | −622 | −685 | −730 | −839 | −1 720 | −1 099 | −1 068 | −674 | −739 | −1 544 | −84 | −0 | −0 | −193 | −0 | −0 | −0 |
| EBITDA | 4 646 | 3 138 | 5 152 | −543 | 2 116 | 2 294 | 574 | 2 111 | 4 015 | 3 306 | 7 449 | 7 927 | 10 232 | 11 226 | 14 449 | 12 911 | 9 345 |
| Depreciation & amort. | −1 727 | −1 818 | −1 846 | −2 020 | −2 053 | −2 073 | −2 220 | −2 317 | −2 848 | −3 030 | −4 145 | −6 111 | −5 969 | −6 603 | −7 008 | −7 239 | −9 865 |
| EBIT | 2 919 | 1 320 | 3 306 | −2 563 | 62 | 221 | −1 646 | −206 | 1 167 | 276 | 3 304 | 1 816 | 4 263 | 4 624 | 7 441 | 5 672 | −519 |
| Net financials | −2 201 | −483 | −1 897 | −1 634 | −653 | −2 597 | −2 392 | −3 602 | −1 240 | −1 492 | −3 697 | −3 884 | −3 821 | −6 736 | −4 101 | −5 411 | −9 134 |
| Profit before tax | 718 | 837 | 1 409 | −4 197 | −591 | −2 376 | −4 038 | −3 808 | −73 | −1 216 | −393 | −2 068 | 442 | −2 112 | 3 340 | 261 | −9 654 |
| Tax | 201 | 236 | 395 | −1 065 | −161 | −218 | −1 330 | −235 | 194 | 23 | 148 | −454 | 97 | −218 | 735 | 57 | −2 124 |
| Net profit | 517 | 601 | 1 013 | −3 132 | −430 | −2 158 | −2 708 | −3 573 | −267 | −1 239 | −541 | −1 614 | 344 | −1 894 | 2 606 | 204 | −7 530 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 589 | 44 498 | 56 777 | 49 677 | 46 625 | 46 490 | 46 911 | 49 695 | 52 867 | 72 667 | 76 274 | 79 522 | 73 336 | 84 179 | 98 303 | 112 223 | 139 613 |
| Equity | 14 478 | 15 079 | 16 092 | 10 354 | 9 472 | 7 315 | 4 607 | 984 | 717 | 144 | 566 | −1 048 | −704 | −4 989 | 10 555 | 11 035 | 3 505 |
| Long-term debt | 30 740 | 28 161 | 38 295 | 37 631 | 35 385 | 37 942 | 40 694 | 46 545 | 50 973 | 71 264 | 73 901 | 79 401 | 73 151 | 88 168 | 86 726 | 89 323 | 132 507 |
| Short-term debt | 2 371 | 1 259 | 2 390 | 1 692 | 1 767 | 1 234 | 1 611 | 2 167 | 1 177 | 1 259 | 1 807 | 1 169 | 888 | 1 000 | 1 022 | 11 865 | 3 601 |
| Total debt | 33 111 | 29 420 | 40 685 | 39 323 | 37 153 | 39 175 | 42 305 | 48 711 | 52 150 | 72 524 | 75 708 | 80 570 | 74 040 | 89 168 | 87 748 | 101 188 | 136 108 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordlysbyen Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Aalstad Haugen | Chairman | 0 companies |