| Revenue | NOK 0 | — |
| EBITDA | NOK -617K | +15% |
| Net profit | NOK -819K | +6% |
| Total assets | NOK 10,2M | +14% |
| Equity | NOK 5,7M | -13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 139 | 2 124 | 2 068 | 2 402 | 0 | 2 864 | 2 304 | 2 252 | 2 281 | 2 350 | 2 183 | 2 229 | 2 177 | 1 540 | 1 189 | 0 |
| Staff expenses | −0 | −248 | −289 | −325 | −364 | −0 | −388 | −395 | −388 | −449 | −402 | −301 | −132 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 061 | 958 | 643 | 925 | 0 | 1 580 | 979 | 1 050 | 845 | 977 | 760 | 881 | 438 | −154 | −722 | −617 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −363 | −0 | −363 | −363 | −363 | −363 | −363 | −363 | −363 | −363 | −363 | −363 | −363 |
| EBIT | 0 | 1 061 | 958 | 643 | 562 | 0 | 1 217 | 616 | 687 | 482 | 614 | 397 | 517 | 74 | −517 | −1 085 | −980 |
| Net financials | 0 | −396 | −237 | −212 | −206 | 0 | −89 | 0 | 0 | 0 | 4 | 5 | 5 | −25 | −12 | −38 | −70 |
| Profit before tax | 0 | 665 | 720 | 432 | 355 | 0 | 1 128 | 616 | 687 | 482 | 618 | 402 | 523 | 50 | −529 | −1 123 | −1 051 |
| Tax | −0 | 187 | 201 | 121 | 99 | −0 | 310 | 167 | 178 | 118 | 148 | 93 | 115 | 11 | −116 | −247 | −231 |
| Net profit | 0 | 479 | 519 | 311 | 256 | 0 | 818 | 450 | 509 | 364 | 470 | 309 | 408 | 39 | −413 | −876 | −819 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 105 | 12 997 | 12 902 | 12 671 | — | 10 574 | 10 204 | 9 915 | 9 475 | 8 926 | 8 580 | 8 691 | 8 739 | 8 451 | 8 912 | 10 164 |
| Equity | — | 3 475 | 3 994 | 4 305 | 4 561 | — | 5 870 | 6 320 | 6 829 | 7 194 | 7 664 | 7 973 | 7 939 | 7 768 | 7 356 | 6 480 | 5 660 |
| Long-term debt | 0 | 9 050 | 8 540 | 8 030 | 7 523 | 0 | 4 102 | 3 331 | 2 499 | 1 863 | 822 | 300 | 567 | 864 | 908 | 2 386 | 2 830 |
| Short-term debt | 0 | 579 | 463 | 567 | 587 | 0 | 602 | 553 | 586 | 419 | 441 | 307 | 186 | 106 | 187 | 46 | 1 673 |
| Total debt | 0 | 9 629 | 9 003 | 8 597 | 8 110 | 0 | 4 704 | 3 884 | 3 085 | 2 282 | 1 262 | 607 | 753 | 970 | 1 095 | 2 432 | 4 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Contact Person | Contact Person | 2022 | — | — |
PC Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skjærvaveien Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Johansen Skaarud | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Steinar Lindberg | Board of Directors | 0 companies |
| Karsten Hjertholm | Chairman | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Øyvind Michael Vedeler | Board of Directors | 0 companies |