| Revenue | NOK 200K | +0% |
| EBITDA | NOK -340K | +67% |
| Net profit | NOK -496K | +57% |
| Total assets | NOK 8,2M | -6% |
| Equity | NOK 8,2M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 200 | 238 | 200 | 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | −47 | −37 | −56 | −132 | −59 | −39 | −249 | −145 | −157 | 74 | −191 | −103 | −1 030 | −340 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −55 | −51 | −41 | −32 | −41 | −70 | −172 | −175 | −179 | −213 | −201 | −132 | −122 | −156 |
| EBIT | 0 | 0 | 0 | 0 | −101 | −89 | −97 | −163 | −100 | −109 | −421 | −320 | −336 | −138 | −392 | −235 | −1 152 | −496 |
| Net financials | 0 | 0 | 0 | 0 | −2 047 | 881 | −1 438 | 489 | 117 | 1 620 | 763 | −20 | −49 | 16 | 3 669 | 281 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | −2 148 | 792 | −1 535 | 326 | 18 | 1 511 | 342 | −340 | −385 | −122 | 3 276 | 46 | −1 152 | −496 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | −2 148 | 792 | −1 535 | 326 | 18 | 1 511 | 342 | −340 | −385 | −122 | 3 276 | 46 | −1 152 | −496 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 7 935 | 8 247 | 6 765 | 6 865 | 6 592 | 8 141 | 8 501 | 8 144 | 7 771 | 7 526 | 10 805 | 9 876 | 8 696 | 8 190 |
| Equity | — | — | — | — | 6 906 | 7 698 | 6 163 | 6 488 | 6 506 | 8 017 | 8 359 | 8 019 | 7 633 | 7 511 | 9 787 | 9 833 | 8 681 | 8 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 936 | 549 | 602 | 376 | 86 | 124 | 141 | 126 | 137 | 14 | 1 017 | 43 | 15 | 5 |
| Total debt | 0 | 0 | 0 | 0 | 1 030 | 549 | 602 | 376 | 86 | 124 | 141 | 126 | 137 | 14 | 1 017 | 43 | 15 | 5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 22.0% | 22.0% | 2022 | |
| Individual | 22.0% | 22.0% | 2022 | |
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Berg | Board of Directors | 0 companies |