| Revenue | NOK 27,6M | +11% |
| EBITDA | NOK 13,3M | +28% |
| Net profit | NOK 2M | +304% |
| Total assets | NOK 143,3M | -2% |
| Equity | NOK 8,9M | +29% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 878 | 17 445 | 25 728 | 14 130 | 16 124 | 13 489 | 19 360 | 25 248 | 20 210 | 24 875 | 27 579 |
| Staff expenses | −4 669 | −5 654 | −6 015 | −3 235 | −2 672 | −5 511 | −6 996 | −6 309 | −6 863 | −7 707 | −8 499 |
| EBITDA | 5 553 | 7 057 | 15 202 | 7 460 | 322 | 3 716 | 7 420 | 13 459 | 8 967 | 10 423 | 13 337 |
| Depreciation & amort. | −2 730 | −3 156 | −2 891 | −3 142 | −3 711 | −3 659 | −4 641 | −4 590 | −8 456 | −6 360 | −6 373 |
| EBIT | 2 822 | 3 902 | 12 311 | 4 318 | −3 389 | 56 | 2 779 | 8 869 | 511 | 4 063 | 6 963 |
| Net financials | −2 376 | −3 101 | −2 513 | −2 120 | −1 926 | −1 900 | −2 387 | −1 916 | −3 739 | −5 310 | −4 381 |
| Profit before tax | 446 | 800 | 9 798 | 2 198 | −5 316 | −1 844 | 391 | 6 953 | −3 228 | −1 247 | 2 582 |
| Tax | 141 | 246 | 2 763 | 466 | −1 389 | −418 | 8 | 1 553 | −872 | −261 | 568 |
| Net profit | 305 | 554 | 7 035 | 1 732 | −3 926 | −1 426 | 383 | 5 400 | −2 356 | −986 | 2 014 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 923 | 58 550 | 58 950 | 59 321 | 58 012 | 54 451 | 69 510 | 86 995 | 151 444 | 145 822 | 143 322 |
| Equity | 481 | 1 036 | 8 070 | 9 802 | 5 876 | 4 450 | 4 833 | 10 234 | 7 878 | 6 892 | 8 906 |
| Long-term debt | 0 | 0 | 47 349 | 45 146 | 50 614 | 47 447 | 61 311 | 75 630 | 139 724 | 135 419 | 130 739 |
| Short-term debt | 3 675 | 4 297 | 3 531 | 4 373 | 1 522 | 2 554 | 3 365 | 1 131 | 3 841 | 3 511 | 3 676 |
| Total debt | 52 442 | 57 515 | 50 880 | 49 519 | 52 136 | 50 001 | 64 677 | 76 761 | 143 566 | 138 930 | 134 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Deputy Member | Deputy Member | 2020 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Oddlaug Sandø Kvila | Deputy Member | 0 companies |
| Lars Kåre Kvila | Chief Executive Officer | 0 companies |
| Ola Sandøy | Board of Directors | 0 companies |
| Kurt Kristoffer Sandø | Board of Directors | 0 companies |
| Edvard Brynjulf Røeggen | Chairman | 0 companies |