| Revenue | NOK 45,3M | +42% |
| EBITDA | NOK 12M | +81% |
| Net profit | NOK 9,1M | +81% |
| Total assets | NOK 30,2M | +31% |
| Equity | NOK 8,9M | +13% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 120 | 20 282 | 20 640 | 22 317 | 23 884 | 26 858 | 32 764 | 35 707 | 35 015 | 42 880 | 43 746 | 46 325 | 44 344 | 37 369 | 32 393 | 31 912 | 45 336 |
| Staff expenses | −10 418 | −11 305 | −11 904 | −12 261 | −13 477 | −15 184 | −17 708 | −19 658 | −19 198 | −22 845 | −23 507 | −25 247 | −24 284 | −23 124 | −20 963 | −19 136 | −26 233 |
| EBITDA | 3 779 | 3 903 | 4 301 | 4 635 | 5 398 | 6 020 | 8 211 | 8 950 | 9 173 | 10 676 | 10 735 | 11 104 | 10 256 | 9 221 | 7 467 | 6 629 | 12 005 |
| Depreciation & amort. | −278 | −203 | −295 | −402 | −755 | −541 | −628 | −521 | −495 | −495 | −545 | −540 | −492 | −424 | −325 | −248 | −237 |
| EBIT | 3 501 | 3 700 | 4 006 | 4 234 | 4 644 | 5 479 | 7 583 | 8 429 | 8 678 | 10 181 | 10 190 | 10 564 | 9 764 | 8 798 | 7 142 | 6 381 | 11 768 |
| Net financials | 207 | 530 | 158 | 18 | 224 | 623 | 164 | 177 | 137 | 196 | 271 | 286 | 146 | 156 | 260 | 82 | −14 |
| Profit before tax | 3 708 | 4 229 | 4 164 | 4 252 | 4 867 | 6 102 | 7 747 | 8 606 | 8 815 | 10 378 | 10 461 | 10 850 | 9 910 | 8 954 | 7 402 | 6 463 | 11 754 |
| Tax | 1 025 | 1 104 | 1 147 | 1 219 | 1 330 | 1 607 | 2 103 | 2 291 | 2 189 | 2 459 | 2 366 | 2 348 | 2 158 | 1 951 | 1 588 | 1 429 | 2 620 |
| Net profit | 2 683 | 3 126 | 3 016 | 3 033 | 3 537 | 4 495 | 5 644 | 6 314 | 6 626 | 7 918 | 8 095 | 8 502 | 7 753 | 7 003 | 5 814 | 5 034 | 9 134 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 511 | 15 372 | 16 209 | 16 080 | 17 162 | 21 310 | 24 706 | 25 908 | 24 311 | 28 047 | 29 425 | 30 833 | 28 807 | 26 320 | 22 980 | 23 074 | 30 168 |
| Equity | 4 300 | 4 483 | 4 932 | 5 113 | 5 457 | 5 600 | 5 768 | 5 769 | 6 324 | 6 749 | 6 875 | 7 648 | 7 867 | 7 605 | 7 720 | 7 868 | 8 852 |
| Long-term debt | 0 | 0 | 0 | 0 | 76 | 1 500 | 1 012 | 561 | 36 | 12 | 10 | 32 | 11 | 1 | 310 | 240 | 419 |
| Short-term debt | 11 986 | 9 321 | 10 165 | 10 319 | 11 629 | 14 210 | 17 926 | 19 578 | 17 951 | 21 286 | 22 540 | 23 153 | 20 930 | 18 715 | 14 950 | 14 966 | 20 897 |
| Total debt | 12 211 | 10 889 | 11 277 | 10 967 | 11 705 | 15 710 | 18 938 | 20 138 | 17 986 | 21 298 | 22 550 | 23 185 | 20 940 | 18 715 | 15 260 | 15 206 | 21 316 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.1% | 20.1% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
Dr Ing A Aas-Jakobsen As | Company | 2.0% | 2.0% | 2024 |
Vianova As | Company | 2.0% | 2.0% | 2024 |
Electronova As | Company | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristensen | Board of Directors | 0 companies |
| Tor Erik Saltnes | Board of Directors | 0 companies |
| Knut Inge Hauso | Board of Directors | 0 companies |
| Geir Syrtveit | Board of Directors | 0 companies |
| Anders Bjerke Pedersen | Board of Directors | 0 companies |
| Kristian Fensholt | Chairman | 0 companies |